Nat Games Co.,Ltd. (225570.KQ)
KRW 13870.0
(-2.6%)
KRW 13870.0
(-2.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 193.27 Billion | 132.37 Billion | 63.08 Billion | 81.4 Billion | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | 193.27 Billion | 132.37 Billion | 63.08 Billion | 81.4 Billion | - |
| Operating Expenses | 181.25 Billion | 127.21 Billion | 67.05 Billion | 55.89 Billion | - |
| Selling, General and Administrative Expenses | 16.04 Billion | 12.97 Billion | 5.77 Billion | 3.68 Billion | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 165.21 Billion | -160.64 Million | 9.6 Million | 43.71 Million | - |
| Cost and Expenses | 181.25 Billion | 127.21 Billion | 67.05 Billion | 55.89 Billion | - |
| Operating Income | 12.01 Billion | 5.15 Billion | -3.97 Billion | 25.51 Billion | - |
| Interest Expense | 1.19 Billion | 523.45 Million | 488.78 Million | 517.5 Million | 566.78 Million |
| Income Tax Expense | 4.44 Billion | 101.73 Million | 4.18 Billion | -522.16 Million | - |
| Earnings before Tax | 15.73 Billion | 6.14 Billion | -3.77 Billion | 25.57 Billion | - |
| Net Income | 11.29 Billion | 6.04 Billion | -7.96 Billion | 26.09 Billion | - |
| Earnings Per Share Basic | 177.00 | 110.00 | -279.00 | 916.00 | -710.00 |
| Earnings Per Share Diluted | 174.00 | 110.00 | -279.00 | 915.00 | -710.00 |
| Weighted Average Shares Outstanding | 63.8 Million | 54.97 Million | 28.53 Million | 28.49 Million | 24.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.9 Million | 54.97 Million | 28.53 Million | 28.52 Million | 24.04 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - |
| EBIT Margin | 0.14 | 0.09 | -0.00 | 0.36 | - |
| Profit Margin | 0.06 | 0.05 | -0.13 | 0.32 | - |
| EBITDA | 26.46 Billion | 11.48 Billion | -864.92 Million | 28.96 Billion | -13.45 Billion |
| Earnings Before Tax Margin | 0.06 | 0.04 | -0.06 | 0.31 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 43.59 Billion | 52.63 Billion | 193.27 Billion | 41.2 Billion | 56.47 Billion | 43.42 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 43.59 Billion | 52.63 Billion | 193.27 Billion | 41.2 Billion | 56.47 Billion | 43.42 Billion |
| Operating Expenses | 53.6 Billion | -50.16 Billion | 181.25 Billion | 51.64 Billion | 46.92 Billion | 43.24 Billion |
| Selling, General and Administrative Expenses | 52.03 Billion | 50.16 Billion | - | 5.02 Billion | 4.01 Billion | 3.57 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -52.03 Billion | -100.32 Billion | 329.71 Million | 79.4 Million | 109.71 Million | 83.03 Million |
| Cost and Expenses | 53.6 Billion | -50.16 Billion | 181.25 Billion | 51.64 Billion | 46.92 Billion | 43.24 Billion |
| Operating Income | -8.43 Billion | 2.46 Billion | 12.01 Billion | -10.43 Billion | 9.55 Billion | 182.04 Million |
| Interest Expense | - | 770.32 Million | 1.19 Billion | 284.6 Million | 298.97 Million | 304.82 Million |
| Income Tax Expense | 1.08 Billion | 2.1 Billion | 4.44 Billion | -3.2 Billion | 3.04 Billion | 1.48 Billion |
| Earnings before Tax | -9.89 Billion | 1.88 Billion | 15.73 Billion | -8.53 Billion | 10.75 Billion | -1.53 Billion |
| Net Income | -10.97 Billion | -220.05 Million | 11.29 Billion | -5.33 Billion | 7.71 Billion | -3.02 Billion |
| Earnings Per Share Basic | -172.00 | -3.44 | - | -83.59 | 121.00 | -47.35 |
| Earnings Per Share Diluted | -172.00 | -3.44 | - | -83.59 | 119.00 | -47.35 |
| Weighted Average Shares Outstanding | 63.83 Million | 63.96 Million | 64.9 Million | 63.83 Million | 63.82 Million | 63.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.83 Million | 63.96 Million | 64.84 Million | 63.83 Million | 64.84 Million | 63.81 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.00 | 1.00 | - | -0.12 | 0.23 | 0.02 |
| Profit Margin | -0.25 | -0.00 | 0.06 | -0.13 | 0.14 | -0.07 |
| EBITDA | 43.59 Billion | 52.63 Billion | - | -5.03 Billion | 13.23 Billion | 890.05 Million |
| Earnings Before Tax Margin | -0.19 | 0.05 | 0.06 | -0.25 | 0.17 | 0.00 |
VLVCY
6257
COLUM
6668
VANDANA
USL