Columbus A/S (COLUM.CO)
DKK 10.1
(-0.49%)
DKK 10.1
(-0.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Billion | 1.38 Billion | 1.48 Billion | 1.65 Billion | 1.93 Billion | 1.87 Billion |
| Cost of Revenue | 1.32 Billion | 135.35 Million | 1.11 Billion | 1.25 Billion | 1.41 Billion | 1.48 Billion |
| Gross Profit | 210.97 Million | 1.25 Billion | 369.34 Million | 395.59 Million | 520.49 Million | 392.78 Million |
| Operating Expenses | 154.35 Million | 1.21 Billion | 310.64 Million | 358.32 Million | 448.08 Million | 276.99 Million |
| Selling, General and Administrative Expenses | 154.35 Million | 144.09 Million | 122.84 Million | 146.88 Million | 192.56 Million | 220.04 Million |
| Research and Development Expenses | - | 1.37 Million | 1.42 Million | 1.47 Million | - | - |
| Other Expenses | - | 1.07 Billion | 187.8 Million | 211.43 Million | 255.51 Million | 56.94 Million |
| Cost and Expenses | 1.48 Billion | 1.35 Billion | 1.42 Billion | 1.61 Billion | 1.85 Billion | 1.75 Billion |
| Operating Income | 56.61 Million | 35.13 Million | 58.7 Million | 28.96 Million | 59.18 Million | 107.51 Million |
| Interest Expense | 13.81 Million | 5.95 Million | 7.21 Million | 8.89 Million | 8.03 Million | 4.11 Million |
| Income Tax Expense | 15.57 Million | 2.18 Million | -5.86 Million | 10.62 Million | 27.74 Million | 18.76 Million |
| Earnings before Tax | 39.33 Million | 32.08 Million | 55.2 Million | 65.83 Million | 48.73 Million | 115.44 Million |
| Net Income | 26.88 Million | 29.9 Million | 61.06 Million | 48.49 Million | 20.61 Million | 95.05 Million |
| Earnings Per Share Basic | 0.21 | 0.23 | 0.48 | 0.63 | 0.17 | 0.78 |
| Earnings Per Share Diluted | 0.21 | 0.23 | 0.47 | 0.63 | 0.17 | 0.77 |
| Weighted Average Shares Outstanding | 129.27 Million | 129.27 Million | 128.19 Million | 124.62 Million | 124.01 Million | 121.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.28 Million | 129.27 Million | 128.68 Million | 124.62 Million | 124.01 Million | 122.9 Million |
| Gross Margin | 0.14 | 0.90 | 0.25 | 0.24 | 0.27 | 0.21 |
| EBIT Margin | 0.07 | 0.07 | 0.08 | 0.05 | 0.13 | 0.10 |
| Profit Margin | 0.02 | 0.02 | 0.04 | 0.03 | 0.01 | 0.05 |
| EBITDA | 110.59 Million | 94.73 Million | 92.92 Million | 92.56 Million | 64.26 Million | 168.7 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 426.89 Million | 444.24 Million | 414.18 Million | 1.53 Billion | 344.79 Million | 390.47 Million |
| Cost of Revenue | 383.96 Million | 385.41 Million | 348.62 Million | 1.32 Billion | 38.24 Million | 40.3 Million |
| Gross Profit | 42.93 Million | 58.82 Million | 65.55 Million | 210.97 Million | 306.55 Million | 350.17 Million |
| Operating Expenses | 36.32 Million | 39.16 Million | 40.52 Million | 154.35 Million | 300.05 Million | 346.58 Million |
| Selling, General and Administrative Expenses | 36.32 Million | 39.16 Million | 40.52 Million | - | 39.03 Million | 39.53 Million |
| Research and Development Expenses | - | - | 1.01 Million | - | - | - |
| Other Expenses | 90.18 Million | - | - | - | - | - |
| Cost and Expenses | 420.28 Million | 424.57 Million | 389.15 Million | 1.48 Billion | 338.29 Million | 386.88 Million |
| Operating Income | 6.61 Million | 19.66 Million | 25.03 Million | 56.61 Million | 6.49 Million | 3.58 Million |
| Interest Expense | 5.11 Million | 4.12 Million | 6.98 Million | 13.81 Million | 4.9 Million | 6.51 Million |
| Income Tax Expense | 5.46 Million | 1.59 Million | 10.08 Million | 15.57 Million | 1.81 Million | 1.9 Million |
| Earnings before Tax | -7.93 Million | 37.36 Million | 19.09 Million | 39.33 Million | 5.4 Million | -2.2 Million |
| Net Income | -13.39 Million | 35.06 Million | 9.29 Million | 26.88 Million | 3.36 Million | -4.49 Million |
| Earnings Per Share Basic | -0.10 | 0.28 | 0.07 | - | 0.03 | -0.03 |
| Earnings Per Share Diluted | -0.10 | 0.28 | 0.07 | - | 0.03 | -0.03 |
| Weighted Average Shares Outstanding | 129.27 Million | 129.27 Million | 129.27 Million | 129.27 Million | 129.27 Million | 129.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.27 Million | 129.27 Million | 129.3 Million | 129.28 Million | 129.27 Million | 129.27 Million |
| Gross Margin | 0.10 | 0.13 | 0.16 | 0.14 | 0.89 | 0.90 |
| EBIT Margin | 0.05 | 0.08 | 0.10 | - | 0.07 | 0.05 |
| Profit Margin | -0.03 | 0.08 | 0.02 | 0.02 | 0.01 | -0.01 |
| EBITDA | 22.31 Million | 35.09 Million | 39.77 Million | - | 24.45 Million | 18.69 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.06 | 0.04 | 0.02 | 0.01 |
NAMS
THRM
FSM
225570
VLVCY
6257