USD 4.33
(-5.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 842.42 Million | 681.49 Million | 599.85 Million | 278.96 Million | 257.18 Million | 263.29 Million |
Cost of Revenue | 652.4 Million | 534.69 Million | 394.37 Million | 168.74 Million | 172.6 Million | 166.72 Million |
Gross Profit | 190.02 Million | 146.79 Million | 205.47 Million | 110.22 Million | 84.58 Million | 96.57 Million |
Operating Expenses | 61.74 Million | 62.68 Million | 47.03 Million | 35.97 Million | 32.5 Million | 27.61 Million |
Selling, General and Administrative Expenses | 64.07 Million | 61.45 Million | 45.36 Million | 35.08 Million | 29.8 Million | 26.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 126.35 Million | 1.22 Million | 1.67 Million | 888 Thousand | 2.69 Million | 1.42 Million |
Cost and Expenses | 842.83 Million | 597.37 Million | 441.4 Million | 204.71 Million | 205.1 Million | 194.34 Million |
Operating Income | -407 Thousand | 85.68 Million | 136.87 Million | 57.23 Million | 53.27 Million | 61.58 Million |
Interest Expense | 22.15 Million | 13.71 Million | 14.04 Million | 2.26 Million | 1.44 Million | 1.92 Million |
Income Tax Expense | 32.57 Million | 10.79 Million | 47.78 Million | 37.4 Million | 20.17 Million | 33.35 Million |
Earnings before Tax | -11.05 Million | -125.1 Million | 107.18 Million | 58.95 Million | 43.97 Million | 67.34 Million |
Net Income | -50.83 Million | -135.9 Million | 57.87 Million | 21.55 Million | 23.79 Million | 33.99 Million |
Earnings Per Share Basic | -0.17 | -0.47 | 0.24 | 0.13 | 0.15 | 0.21 |
Earnings Per Share Diluted | -0.17 | -0.47 | 0.23 | 0.12 | 0.15 | 0.21 |
Weighted Average Shares Outstanding | 295.06 Million | 291.28 Million | 237.99 Million | 174.99 Million | 160.19 Million | 159.78 Million |
Weighted Average Shares Outstanding (Diluted) | 295.06 Million | 291.28 Million | 249.44 Million | 186.07 Million | 164.52 Million | 161.63 Million |
Gross Margin | 0.23 | 0.22 | 0.34 | 0.40 | 0.33 | 0.37 |
EBIT Margin | 0.27 | 0.38 | 0.46 | 0.43 | 0.39 | 0.44 |
Profit Margin | -0.06 | -0.20 | 0.10 | 0.08 | 0.09 | 0.13 |
EBITDA | 230.78 Million | 59.16 Million | 277.76 Million | 106.62 Million | 94.2 Million | 114.03 Million |
Earnings Before Tax Margin | -0.00 | 0.13 | 0.23 | 0.21 | 0.21 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 262.31 Million | 224.03 Million | 272.04 Million | 858.61 Million | 243.05 Million | 158.4 Million |
Cost of Revenue | 182.32 Million | 155.8 Million | 220.17 Million | 670.91 Million | 177.17 Million | 126.53 Million |
Gross Profit | 79.98 Million | 68.22 Million | 51.87 Million | 187.7 Million | 65.87 Million | 31.86 Million |
Operating Expenses | 21.26 Million | 17.74 Million | 17.4 Million | 61.74 Million | 14.63 Million | 15.13 Million |
Selling, General and Administrative Expenses | 21.26 Million | 17.74 Million | 17.4 Million | - | 14.63 Million | 14.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -730 Thousand | - | - | - | -128 Thousand | -7.05 Million |
Cost and Expenses | 203.58 Million | 173.54 Million | 237.57 Million | 732.65 Million | 191.8 Million | 141.67 Million |
Operating Income | 58.72 Million | 50.48 Million | 34.47 Million | 125.95 Million | 45.38 Million | 7.72 Million |
Interest Expense | 6.3 Million | 6.89 Million | 7.89 Million | 22.15 Million | 8.15 Million | 3.45 Million |
Income Tax Expense | 7.69 Million | 14.43 Million | 17.49 Million | 33.17 Million | 6.57 Million | 1.03 Million |
Earnings before Tax | 51.02 Million | 43.37 Million | -74.82 Million | -11.25 Million | 37.45 Million | 4.5 Million |
Net Income | 40.62 Million | 26.25 Million | -94.86 Million | -51.76 Million | 27.46 Million | 3.13 Million |
Earnings Per Share Basic | 0.13 | 0.09 | -0.31 | - | 0.09 | 0.01 |
Earnings Per Share Diluted | 0.13 | 0.08 | -0.31 | - | 0.09 | 0.01 |
Weighted Average Shares Outstanding | 306 Million | 306.47 Million | 306.58 Million | 295.06 Million | 292.6 Million | 290.76 Million |
Weighted Average Shares Outstanding (Diluted) | 316.94 Million | 308.19 Million | 306.58 Million | 295.06 Million | 294.87 Million | 293.1 Million |
Gross Margin | 0.30 | 0.30 | 0.19 | 0.22 | 0.27 | 0.20 |
EBIT Margin | 0.45 | 0.45 | 0.39 | - | 0.47 | 0.31 |
Profit Margin | 0.15 | 0.12 | -0.35 | -0.06 | 0.11 | 0.02 |
EBITDA | 117.14 Million | 101.56 Million | 105.8 Million | - | 115.05 Million | 49.59 Million |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.13 | 0.15 | 0.19 | 0.05 |
BCSAU
AGR
APW
COLUM
NAMS
THRM