TWD 48.5
(6.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.53 Billion | 10.06 Billion | 11.44 Billion | 9.59 Billion | 7.67 Billion | 6.92 Billion |
Cost of Revenue | 8.48 Billion | 8.82 Billion | 10.23 Billion | 8.42 Billion | 6.91 Billion | 6.2 Billion |
Gross Profit | 1.05 Billion | 1.24 Billion | 1.2 Billion | 1.17 Billion | 761.41 Million | 716.78 Million |
Operating Expenses | 736.09 Million | 964.33 Million | 941.37 Million | 852.23 Million | 825.66 Million | 825.4 Million |
Selling, General and Administrative Expenses | 205.69 Million | 452.54 Million | 468.18 Million | 438.12 Million | 415.68 Million | 438.92 Million |
Research and Development Expenses | 530.4 Million | 511.79 Million | 473.18 Million | 414.1 Million | 409.98 Million | 386.48 Million |
Other Expenses | - | 690 Thousand | 2.77 Million | 1.38 Million | 7.12 Million | 3.17 Million |
Cost and Expenses | 9.21 Billion | 9.79 Billion | 11.17 Billion | 9.27 Billion | 7.74 Billion | 7.03 Billion |
Operating Income | 314.31 Million | 310.14 Million | 279.67 Million | 331.66 Million | -63.17 Million | -108.61 Million |
Interest Expense | 12.78 Million | 24.07 Million | 19.67 Million | 21.36 Million | 41.44 Million | 18.86 Million |
Income Tax Expense | 4.14 Million | 61 Thousand | 16.35 Million | 293 Thousand | 51.2 Million | -3.26 Million |
Earnings before Tax | 337.58 Million | 295.18 Million | 325.22 Million | 304.39 Million | -114.38 Million | -121.69 Million |
Net Income | 333.43 Million | 295.12 Million | 308.87 Million | 304.09 Million | -165.59 Million | -118.42 Million |
Earnings Per Share Basic | 2.18 | 1.93 | 2.05 | 2.02 | -1.10 | -19.73 Thousand |
Earnings Per Share Diluted | 2.18 | 1.93 | 2.05 | 2.02 | -1.10 | -19.73 Thousand |
Weighted Average Shares Outstanding | 152.68 Million | 153.03 Million | 150.44 Million | 150.45 Million | 150.61 Million | 6000.00 |
Weighted Average Shares Outstanding (Diluted) | 153 Million | 153.18 Million | 150.44 Million | 150.45 Million | 150.61 Million | 6000.00 |
Gross Margin | 0.11 | 0.12 | 0.11 | 0.12 | 0.10 | 0.10 |
EBIT Margin | 0.08 | 0.08 | 0.07 | 0.08 | 0.04 | 0.03 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | -0.02 | -0.02 |
EBITDA | 754.66 Million | 784.67 Million | 817.26 Million | 730.62 Million | 297.45 Million | 195.74 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.03 | -0.01 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.38 Billion | 2.05 Billion | 9.53 Billion | 2.25 Billion | 2.65 Billion | 2.54 Billion |
Cost of Revenue | 2.08 Billion | 1.77 Billion | 8.48 Billion | 1.99 Billion | 2.29 Billion | 2.2 Billion |
Gross Profit | 301.8 Million | 278.14 Million | 1.05 Billion | 253.61 Million | 358.87 Million | 331.9 Million |
Operating Expenses | 192.8 Million | 240.85 Million | 736.09 Million | 193.19 Million | 241.29 Million | 229.69 Million |
Selling, General and Administrative Expenses | 62.21 Million | 104.99 Million | - | 50.04 Million | 111.25 Million | 102.99 Million |
Research and Development Expenses | 130.59 Million | 135.85 Million | - | 143.15 Million | 130.04 Million | 126.69 Million |
Other Expenses | -407 Thousand | -240.85 Million | 2.79 Million | 1.55 Million | 680 Thousand | -869 Thousand |
Cost and Expenses | 2.28 Billion | 2.01 Billion | 9.21 Billion | 2.19 Billion | 2.54 Billion | 2.43 Billion |
Operating Income | 109 Million | 37.29 Million | 314.31 Million | 60.42 Million | 136.81 Million | 116.54 Million |
Interest Expense | 2.66 Million | 2.67 Million | 12.78 Million | 5.77 Million | 1.65 Million | 2.38 Million |
Income Tax Expense | 3.51 Million | 283 Thousand | 4.14 Million | -762 Thousand | 1.36 Million | 2.72 Million |
Earnings before Tax | 129.65 Million | 56.68 Million | 337.58 Million | 57.18 Million | 135.16 Million | 114.13 Million |
Net Income | 126.13 Million | 56.4 Million | 333.43 Million | 57.94 Million | 133.79 Million | 111.4 Million |
Earnings Per Share Basic | 0.83 | 0.37 | - | 0.38 | 0.88 | 0.73 |
Earnings Per Share Diluted | 0.83 | 0.37 | - | 0.38 | 0.87 | 0.73 |
Weighted Average Shares Outstanding | 151.74 Million | 152.44 Million | 152.68 Million | 152.59 Million | 152.69 Million | 152.73 Million |
Weighted Average Shares Outstanding (Diluted) | 152.63 Million | 152.44 Million | 153 Million | 152.7 Million | 153 Million | 152.93 Million |
Gross Margin | 0.13 | 0.14 | 0.11 | 0.11 | 0.14 | 0.13 |
EBIT Margin | 0.08 | 0.07 | - | 0.07 | 0.09 | 0.09 |
Profit Margin | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 |
EBITDA | 198.67 Million | 150.53 Million | - | 158.61 Million | 235.75 Million | 218.66 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 |
1821
1809
WRB-PF
8473
1231
AV1