TWD 127.5
(-1.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.85 Billion | 10.77 Billion | 9.51 Billion | 8.81 Billion | 8.58 Billion | 8.11 Billion |
Cost of Revenue | 8.57 Billion | 8.27 Billion | 7.31 Billion | 6.93 Billion | 6.72 Billion | 6.33 Billion |
Gross Profit | 2.28 Billion | 2.5 Billion | 2.2 Billion | 1.88 Billion | 1.85 Billion | 1.77 Billion |
Operating Expenses | 1.32 Billion | 1.32 Billion | 1.25 Billion | 1.14 Billion | 1.26 Billion | 1.15 Billion |
Selling, General and Administrative Expenses | 1.21 Billion | 1.22 Billion | 1.16 Billion | 1.06 Billion | 1.18 Billion | 1.06 Billion |
Research and Development Expenses | 115.29 Million | 96.18 Million | 88.77 Million | 82.56 Million | 86.18 Million | 92.36 Million |
Other Expenses | - | -43.63 Million | 95.69 Million | 143.56 Million | 93.86 Million | 87.64 Million |
Cost and Expenses | 9.94 Billion | 9.59 Billion | 8.57 Billion | 8.07 Billion | 7.99 Billion | 7.49 Billion |
Operating Income | 904.82 Million | 1.13 Billion | 1.04 Billion | 882.88 Million | 684.21 Million | 708.52 Million |
Interest Expense | 45.47 Million | 37.53 Million | 30.57 Million | 31.3 Million | 29.25 Million | 30.99 Million |
Income Tax Expense | 232.28 Million | 225.3 Million | 197.07 Million | 165.88 Million | 130.28 Million | 135.83 Million |
Earnings before Tax | 1.2 Billion | 1.09 Billion | 1.01 Billion | 851.58 Million | 654.96 Million | 677.53 Million |
Net Income | 969.57 Million | 871.81 Million | 814 Million | 684.76 Million | 523.63 Million | 541.7 Million |
Earnings Per Share Basic | 3.57 | 3.54 | 3.30 | 2.78 | 2.13 | 2.20 |
Earnings Per Share Diluted | 3.57 | 3.53 | 3.30 | 2.78 | 2.12 | 2.20 |
Weighted Average Shares Outstanding | 271.38 Million | 246.6 Million | 246.32 Million | 246.22 Million | 246.22 Million | 246.22 Million |
Weighted Average Shares Outstanding (Diluted) | 271.58 Million | 246.92 Million | 246.88 Million | 246.66 Million | 246.62 Million | 246.66 Million |
Gross Margin | 0.21 | 0.23 | 0.23 | 0.21 | 0.22 | 0.22 |
EBIT Margin | 0.11 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 |
Profit Margin | 0.09 | 0.08 | 0.09 | 0.08 | 0.06 | 0.07 |
EBITDA | 1.14 Billion | 1.4 Billion | 1.18 Billion | 979.76 Million | 823.66 Million | 924.11 Million |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.11 | 0.10 | 0.08 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.65 Billion | 2.9 Billion | 2.86 Billion | 10.85 Billion | 2.79 Billion | 2.42 Billion |
Cost of Revenue | 2.16 Billion | 2.3 Billion | 2.28 Billion | 8.62 Billion | 2.19 Billion | 1.92 Billion |
Gross Profit | 490.27 Million | 598.48 Million | 576.86 Million | 2.23 Billion | 597.65 Million | 493.9 Million |
Operating Expenses | 330.23 Million | 357.96 Million | 332.61 Million | 1.32 Billion | 351.69 Million | 327.24 Million |
Selling, General and Administrative Expenses | 298.48 Million | 327.05 Million | 301.3 Million | - | 320.1 Million | 302.1 Million |
Research and Development Expenses | 31.75 Million | 30.91 Million | 31.3 Million | - | 31.59 Million | 25.13 Million |
Other Expenses | 108.83 Million | 121.06 Million | 338.26 Million | 335.18 Million | -17.24 Million | -29.22 Million |
Cost and Expenses | 2.49 Billion | 2.66 Billion | 2.61 Billion | 9.94 Billion | 2.54 Billion | 2.25 Billion |
Operating Income | 160.03 Million | 240.51 Million | 244.24 Million | 904.82 Million | 228.83 Million | 138.44 Million |
Interest Expense | 15.59 Million | 10.79 Million | 22.78 Million | 74.35 Million | 8.76 Million | 9.55 Million |
Income Tax Expense | 39.52 Million | 57.72 Million | 96.1 Million | 232.28 Million | 54.27 Million | 31.44 Million |
Earnings before Tax | 255.59 Million | 347.55 Million | 570.11 Million | 1.2 Billion | 220.06 Million | 128.88 Million |
Net Income | 216.09 Million | 289.86 Million | 474.02 Million | 969.57 Million | 165.71 Million | 97.35 Million |
Earnings Per Share Basic | 0.80 | 1.18 | 1.92 | - | 0.67 | 0.36 |
Earnings Per Share Diluted | 0.80 | 1.17 | 1.92 | - | 0.67 | 0.36 |
Weighted Average Shares Outstanding | 271.32 Million | 246.65 Million | 246.65 Million | 246.65 Million | 246.65 Million | 271.32 Million |
Weighted Average Shares Outstanding (Diluted) | 271.41 Million | 246.87 Million | 246.98 Million | 246.89 Million | 246.75 Million | 271.39 Million |
Gross Margin | 0.18 | 0.21 | 0.20 | 0.21 | 0.21 | 0.20 |
EBIT Margin | 0.10 | 0.11 | 0.11 | - | 0.11 | 0.08 |
Profit Margin | 0.08 | 0.10 | 0.17 | 0.09 | 0.06 | 0.04 |
EBITDA | 252.75 Million | 326.29 Million | 325.12 Million | - | 300.8 Million | 205.26 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.09 | 0.08 | 0.08 | 0.06 |
AV1
3694
1821
CYBA
SII
8473