JPY 418.0
(1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 479.48 Billion | 458.62 Billion | 403.27 Billion | 421.61 Billion | 472.4 Billion | 448.75 Billion |
Cost of Revenue | 444.39 Billion | 449.55 Billion | 385.09 Billion | 382.68 Billion | 424.73 Billion | 397.7 Billion |
Gross Profit | 35.09 Billion | 9.07 Billion | 18.17 Billion | 38.93 Billion | 47.66 Billion | 51.04 Billion |
Operating Expenses | 26.59 Billion | 27.82 Billion | 25.63 Billion | 23.35 Billion | 22.9 Billion | 21.83 Billion |
Selling, General and Administrative Expenses | 24.97 Billion | 25.69 Billion | 23.15 Billion | 20.6 Billion | 22.9 Billion | 21.83 Billion |
Research and Development Expenses | 1.62 Billion | 2.13 Billion | 2.48 Billion | 2.74 Billion | 2.75 Billion | 2.47 Billion |
Other Expenses | - | -895 Million | 25.63 Billion | 23.35 Billion | -747 Million | -748 Million |
Cost and Expenses | 470.98 Billion | 477.38 Billion | 410.73 Billion | 406.03 Billion | 447.63 Billion | 419.54 Billion |
Operating Income | 8.5 Billion | -18.75 Billion | -7.46 Billion | 15.58 Billion | 24.76 Billion | 29.21 Billion |
Interest Expense | 1.66 Billion | 1.35 Billion | 987 Million | 1.08 Billion | 754 Million | 462 Million |
Income Tax Expense | 3.5 Billion | 6.99 Billion | -1.94 Billion | 3.97 Billion | 7.52 Billion | 8.75 Billion |
Earnings before Tax | 7.45 Billion | -18.31 Billion | -8.49 Billion | 13.5 Billion | 23.73 Billion | 28.44 Billion |
Net Income | 4 Billion | -25.7 Billion | -6.55 Billion | 8.74 Billion | 15.55 Billion | 18.82 Billion |
Earnings Per Share Basic | 25.58 | -164.31 | -41.93 | 55.32 | 97.88 | 117.03 |
Earnings Per Share Diluted | 25.58 | -164.31 | -41.93 | 55.32 | 97.88 | 117.03 |
Weighted Average Shares Outstanding | 156.63 Million | 156.42 Million | 156.28 Million | 158.04 Million | 158.86 Million | 160.88 Million |
Weighted Average Shares Outstanding (Diluted) | 156.63 Million | 156.42 Million | 156.28 Million | 158.04 Million | 158.86 Million | 160.88 Million |
Gross Margin | 0.07 | 0.02 | 0.05 | 0.09 | 0.10 | 0.11 |
EBIT Margin | 0.03 | -0.03 | -0.01 | 0.04 | 0.06 | 0.07 |
Profit Margin | 0.01 | -0.06 | -0.02 | 0.02 | 0.03 | 0.04 |
EBITDA | 13.45 Billion | -11.84 Billion | -4.21 Billion | 18.28 Billion | 26.9 Billion | 31.33 Billion |
Earnings Before Tax Margin | 0.02 | -0.04 | -0.02 | 0.04 | 0.05 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 111.89 Billion | 126.43 Billion | 479.48 Billion | 122.41 Billion | 119.37 Billion | 111.26 Billion |
Cost of Revenue | 103.62 Billion | 121.8 Billion | 444.39 Billion | 113.87 Billion | 108.32 Billion | 100.39 Billion |
Gross Profit | 8.26 Billion | 4.63 Billion | 35.09 Billion | 8.54 Billion | 11.05 Billion | 10.86 Billion |
Operating Expenses | 6.59 Billion | 6.67 Billion | 26.59 Billion | 6.81 Billion | 6.52 Billion | 6.57 Billion |
Selling, General and Administrative Expenses | 6.59 Billion | 6.22 Billion | - | 6.41 Billion | 6.13 Billion | 6.2 Billion |
Research and Development Expenses | - | 449 Million | - | 400 Million | 396 Million | 375 Million |
Other Expenses | - | -443 Million | -3.09 Billion | -1.3 Billion | -975 Million | -370 Million |
Cost and Expenses | 110.22 Billion | 128.47 Billion | 470.98 Billion | 120.68 Billion | 114.85 Billion | 106.97 Billion |
Operating Income | 1.66 Billion | -2.04 Billion | 8.5 Billion | 1.73 Billion | 4.52 Billion | 4.28 Billion |
Interest Expense | 548 Million | 693 Million | 1.66 Billion | 387 Million | 303 Million | 279 Million |
Income Tax Expense | 861 Million | -502 Million | 3.5 Billion | 512 Million | 1.89 Billion | 1.6 Billion |
Earnings before Tax | 1.65 Billion | -1.43 Billion | 7.45 Billion | 195 Million | 4.5 Billion | 4.19 Billion |
Net Income | 780 Million | -720 Million | 4 Billion | -452 Million | 2.52 Billion | 2.64 Billion |
Earnings Per Share Basic | 4.98 | -4.59 | - | -2.88 | 16.15 | 16.91 |
Earnings Per Share Diluted | 4.98 | -4.59 | - | -2.88 | 16.15 | 16.91 |
Weighted Average Shares Outstanding | 156.71 Million | 156.71 Million | 156.63 Million | 156.71 Million | 156.59 Million | 156.49 Million |
Weighted Average Shares Outstanding (Diluted) | 156.71 Million | 156.71 Million | 156.63 Million | 156.71 Million | 156.59 Million | 156.49 Million |
Gross Margin | 0.07 | 0.04 | 0.07 | 0.07 | 0.09 | 0.10 |
EBIT Margin | 0.03 | -0.01 | - | 0.00 | 0.04 | 0.04 |
Profit Margin | 0.01 | -0.01 | 0.01 | -0.00 | 0.02 | 0.02 |
EBITDA | 2.9 Billion | -760 Million | - | 385 Million | 4.57 Billion | 4.35 Billion |
Earnings Before Tax Margin | 0.01 | -0.02 | 0.02 | 0.01 | 0.04 | 0.04 |
1809
WRB-PF
4108
1231
AV1
3694