AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.15 Million | 2.94 Million | 2.03 Million | 964.11 Thousand | 1.22 Million | 643.57 Thousand |
Cost of Revenue | 12.33 Million | 12.4 Million | 9.26 Million | 8.03 Million | 7.62 Million | 6.59 Million |
Gross Profit | -8.17 Million | -9.45 Million | -7.23 Million | -7.06 Million | -6.39 Million | -5.95 Million |
Operating Expenses | 4.15 Million | 696.61 Thousand | 1.77 Million | 1.87 Million | 3.03 Million | 694.96 Thousand |
Selling, General and Administrative Expenses | 13.48 Million | 2.61 Million | 3.08 Million | 3.12 Million | 3.44 Million | 2.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.47 Million | 1.82 Million | 1.69 Million | 981.42 Thousand | 1.75 Million |
Cost and Expenses | 15.58 Million | 13.1 Million | 11.04 Million | 9.9 Million | 10.66 Million | 7.29 Million |
Operating Income | -11.43 Million | -10.24 Million | -10.32 Million | -9.01 Million | -8.68 Million | -7.13 Million |
Interest Expense | 785.87 Thousand | 799.21 Thousand | 83.64 Thousand | 48.26 Thousand | 54.24 Thousand | - |
Income Tax Expense | 11.01 Thousand | 10.04 Thousand | 5466.00 | 18.15 Thousand | 11.95 Thousand | 17.59 Thousand |
Earnings before Tax | -11.58 Million | -10.9 Million | -9.08 Million | -8.98 Million | -9.47 Million | -6.62 Million |
Net Income | -11.59 Million | -10.91 Million | -9.08 Million | -8.99 Million | -9.48 Million | -6.64 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.03 | -0.05 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.03 | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 698.47 Million | 488.96 Million | 423.49 Million | 346.11 Million | 202.72 Million | 130.22 Million |
Weighted Average Shares Outstanding (Diluted) | 698.47 Million | 488.96 Million | 423.49 Million | 346.48 Million | 202.86 Million | 130.22 Million |
Gross Margin | -1.97 | -3.21 | -3.56 | -7.33 | -5.21 | -9.25 |
EBIT Margin | -2.56 | -3.45 | -5.06 | -9.32 | -7.05 | -11.02 |
Profit Margin | -2.79 | -3.70 | -4.47 | -9.33 | -7.73 | -10.32 |
EBITDA | -10.62 Million | -9.92 Million | -8.86 Million | -10.5 Million | -9.28 Million | -8.36 Million |
Earnings Before Tax Margin | -2.75 | -3.48 | -5.08 | -9.35 | -7.08 | -11.08 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.45 Million | 4.15 Million | 1.7 Million | 2.94 Million | 1.53 Million | 1.41 Million |
Cost of Revenue | 5.59 Million | 12.33 Million | 6.44 Million | 12.4 Million | 5.93 Million | 6.13 Million |
Gross Profit | -3.14 Million | -8.17 Million | -4.73 Million | -9.45 Million | -4.4 Million | -4.71 Million |
Operating Expenses | 1.54 Million | 3.25 Million | 2 Million | 696.61 Thousand | 1.82 Million | 1.67 Million |
Selling, General and Administrative Expenses | 1.54 Million | - | 2 Million | - | 1.82 Million | 1.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 2.47 Million | - | - |
Cost and Expenses | 7.13 Million | 15.58 Million | 8.44 Million | 13.1 Million | 7.76 Million | 7.81 Million |
Operating Income | -4.68 Million | -11.43 Million | -6.74 Million | -10.24 Million | -6.23 Million | -6.39 Million |
Interest Expense | 362.14 Thousand | 785.87 Thousand | 423.72 Thousand | 799.21 Thousand | 381.49 Thousand | 417.71 Thousand |
Income Tax Expense | 11.01 Thousand | 11.01 Thousand | -773.12 Thousand | 10.04 Thousand | 8382.00 | -1.97 Million |
Earnings before Tax | -5.22 Million | -11.58 Million | -7.13 Million | -10.9 Million | -5.9 Million | -6.97 Million |
Net Income | -5.23 Million | -11.59 Million | -6.35 Million | -10.91 Million | -5.91 Million | -5 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 747.95 Million | 698.47 Million | 662.38 Million | 488.96 Million | 522.27 Million | 454.66 Million |
Weighted Average Shares Outstanding (Diluted) | 747.95 Million | 698.47 Million | 662.38 Million | 488.96 Million | 522.27 Million | 454.66 Million |
Gross Margin | -1.28 | -1.97 | -2.78 | -3.21 | -2.88 | -3.32 |
EBIT Margin | -1.88 | - | -3.91 | - | -4.01 | -4.45 |
Profit Margin | -2.13 | -2.79 | -3.73 | -3.70 | -3.87 | -3.52 |
EBITDA | -4.6 Million | - | -6.65 Million | - | -6.13 Million | -6.3 Million |
Earnings Before Tax Margin | -1.91 | -2.75 | -3.96 | -3.48 | -4.07 | -4.51 |
3694
1821
1809
SII
8473
1231