AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.98 Million | 8.98 Million | 7.12 Million | 4.31 Million | 9.59 Million | 3.2 Million |
Total Current Assets | 6.75 Million | 8.57 Million | 5.8 Million | 3.76 Million | 8.91 Million | 2.73 Million |
Cash And Short Term Investments | 4.28 Million | 6.38 Million | 5.09 Million | 3.26 Million | 8.38 Million | 2.08 Million |
Cash and Cash Equivalents | 4.28 Million | 6.33 Million | 5.05 Million | 3.23 Million | 8.35 Million | 2.04 Million |
Short Term Investments | - | 48.69 Thousand | 40.29 Thousand | 37.3 Thousand | 35.96 Thousand | 35.98 Thousand |
Net Receivables | 1.45 Million | 418.88 Thousand | 350.56 Thousand | 223.94 Thousand | 186.3 Thousand | 115.85 Thousand |
Inventory | 132.69 Thousand | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 879.44 Thousand | 1.77 Million | 359.67 Thousand | 274.58 Thousand | 342.27 Thousand | 539.57 Thousand |
Total Non-Current Assets | 231.87 Thousand | 402.94 Thousand | 499.95 Thousand | 550.18 Thousand | 678.42 Thousand | 207.48 Thousand |
Net PPE | 231.87 Thousand | 402.94 Thousand | 499.95 Thousand | 550.18 Thousand | 644.42 Thousand | 59.95 Thousand |
Good Will And Intangible Assets | - | - | - | - | 34 Thousand | 34 Thousand |
Good Will | - | - | - | - | 34 Thousand | 34 Thousand |
Intangible Assets | - | - | - | - | 34 Thousand | 34 Thousand |
Long-Term Investments | - | - | 828 Thousand | - | - | 113.52 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -402.94 Thousand | -828 Thousand | -550.18 Thousand | -678.42 Thousand | -207.48 Thousand |
Other Assets | - | - | 828 Thousand | - | - | 255.6 Thousand |
Total Liabilities | 8.1 Million | 6.25 Million | 5.46 Million | 2.51 Million | 2.01 Million | 1.05 Million |
Total Current Liabilities | 7.88 Million | 5.93 Million | 2.07 Million | 1.98 Million | 1.41 Million | 1.02 Million |
Account Payables | 418.46 Thousand | 587.7 Thousand | 430.61 Thousand | 849.52 Thousand | 503.73 Thousand | 372.63 Thousand |
Tax Payables | 3711.00 | 401.00 | - | 13.44 Thousand | - | - |
Short Term Debt | 4.25 Million | 3.85 Million | 116.55 Thousand | 103.11 Thousand | 90.59 Thousand | - |
Deferred Revenue | 2.12 Million | 65.88 Thousand | -116.55 Thousand | -103.11 Thousand | -90.59 Thousand | - |
Other Current Liabilities | 1.07 Million | 1.42 Million | 1.64 Million | 1.13 Million | 907.59 Thousand | 650.41 Thousand |
Total Non Current Liabilities | 224.77 Thousand | 321.33 Thousand | 2.95 Million | 531.5 Thousand | 604.34 Thousand | 33.95 Thousand |
Long-Term Debt | - | 259.32 Thousand | 2.95 Million | 468.95 Thousand | 557.67 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 224.77 Thousand | 62.01 Thousand | -2.95 Million | 62.55 Thousand | 46.66 Thousand | 33.95 Thousand |
Other Liabilities | - | - | 438.65 Thousand | 1.00 | - | 1.00 |
Total Equity | -1.12 Million | 2.72 Million | 1.66 Million | 1.8 Million | 7.57 Million | 2.14 Million |
Stock Holders Equity | -1.12 Million | 2.72 Million | 1.66 Million | 1.8 Million | 7.57 Million | 2.14 Million |
Common Stock | 72.16 Million | 64.65 Million | 52.16 Million | 43.23 Million | 39.94 Million | 26.3 Million |
Retained Earnings | -78.16 Million | -66.56 Million | -55.65 Million | -46.56 Million | -37.56 Million | -28.08 Million |
Accumulated other comprehensive income | 4.87 Million | 4.63 Million | 5.14 Million | 5.13 Million | 5.2 Million | 3.92 Million |
Common Stock Equity | -1.12 Million | 2.72 Million | 1.66 Million | 1.8 Million | 7.57 Million | 2.14 Million |
Capital Lease Obligation | 282.82 Thousand | 259.32 Thousand | 369.81 Thousand | 468.95 Thousand | 557.67 Thousand | - |
Total Investments | - | 48.69 Thousand | 40.29 Thousand | 37.3 Thousand | 35.96 Thousand | 149.5 Thousand |
Total Debt | 4.25 Million | 4.11 Million | 3.44 Million | 572.06 Thousand | 648.27 Thousand | - |
Net Debt | -25.95 Thousand | -2.22 Million | -1.6 Million | -2.65 Million | -7.7 Million | -2.04 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.98 Million | 6.98 Million | 6.08 Million | 8.98 Million | 8.98 Million | 5.06 Million |
Total Current Assets | 6.75 Million | 6.75 Million | 5.77 Million | 8.57 Million | 8.57 Million | 3.92 Million |
Cash And Short Term Investments | 4.28 Million | 4.28 Million | 3.59 Million | 6.38 Million | 6.33 Million | 3.15 Million |
Cash and Cash Equivalents | 4.28 Million | 4.28 Million | 3.59 Million | 6.33 Million | 6.33 Million | 3.15 Million |
Short Term Investments | - | - | 48.67 Thousand | 48.69 Thousand | 48.69 Thousand | 46.9 Thousand |
Net Receivables | 1.45 Million | 1.45 Million | 597.92 Thousand | 418.88 Thousand | 506.46 Thousand | 436.14 Thousand |
Inventory | - | 132.69 Thousand | 1.00 | - | - | - |
Other Current Assets | 1.01 Million | 879.44 Thousand | 1.57 Million | 1.77 Million | 1.73 Million | 341.42 Thousand |
Total Non-Current Assets | 231.87 Thousand | 231.87 Thousand | 309.03 Thousand | 402.94 Thousand | 402.94 Thousand | 1.13 Million |
Net PPE | 231.87 Thousand | 231.87 Thousand | 309.03 Thousand | 402.94 Thousand | 402.94 Thousand | 463.32 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 669 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -402.94 Thousand | -402.94 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.1 Million | 8.1 Million | 6.56 Million | 6.25 Million | 6.25 Million | 5.9 Million |
Total Current Liabilities | 7.88 Million | 7.88 Million | 6.29 Million | 5.93 Million | 5.93 Million | 2.15 Million |
Account Payables | 418.46 Thousand | 418.46 Thousand | 1.3 Million | 587.7 Thousand | 587.7 Thousand | 1.35 Million |
Tax Payables | 3711.00 | 3711.00 | - | 401.00 | 401.00 | 792.00 |
Short Term Debt | 4.4 Million | 4.25 Million | 4.27 Million | 3.85 Million | 3.85 Million | 123.75 Thousand |
Deferred Revenue | 2.12 Million | 2.12 Million | - | 65.88 Thousand | -3.85 Million | 792.00 |
Other Current Liabilities | 930.2 Thousand | 1.07 Million | 712.59 Thousand | 1.42 Million | 5.34 Million | 674.35 Thousand |
Total Non Current Liabilities | 224.77 Thousand | 224.77 Thousand | 270.97 Thousand | 321.33 Thousand | 321.33 Thousand | 3.75 Million |
Long-Term Debt | - | - | 197.87 Thousand | 259.32 Thousand | 259.32 Thousand | 3.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 224.77 Thousand | 224.77 Thousand | 73.1 Thousand | 62.01 Thousand | 62.01 Thousand | 398.8 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | -1.12 Million | -1.12 Million | -481.05 Thousand | 2.72 Million | 2.72 Million | -845.51 Thousand |
Stock Holders Equity | -1.12 Million | -1.12 Million | -481.05 Thousand | 2.72 Million | 2.72 Million | -845.51 Thousand |
Common Stock | 72.16 Million | 72.16 Million | 67.61 Million | 64.65 Million | 64.65 Million | 54.65 Million |
Retained Earnings | -78.16 Million | -78.16 Million | -72.92 Million | -66.56 Million | -66.56 Million | -60.65 Million |
Accumulated other comprehensive income | 4.87 Million | 4.87 Million | 4.83 Million | 4.63 Million | 4.63 Million | 5.14 Million |
Common Stock Equity | -1.12 Million | -1.12 Million | -481.05 Thousand | 2.72 Million | 2.72 Million | -845.51 Thousand |
Capital Lease Obligation | 136.42 Thousand | 282.82 Thousand | 197.87 Thousand | 259.32 Thousand | 390.27 Thousand | 314.57 Thousand |
Total Investments | - | - | 48.67 Thousand | 48.69 Thousand | 48.69 Thousand | 669 Thousand |
Total Debt | 4.54 Million | 4.25 Million | 4.46 Million | 4.11 Million | 4.11 Million | 3.79 Million |
Net Debt | 256.86 Thousand | -25.95 Thousand | 868.82 Thousand | -2.22 Million | -2.22 Million | 643.1 Thousand |
3694
1821
1809
SII
8473
1231