TWD 48.5
(6.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.52 Billion | 5.64 Billion | 6.4 Billion | 5.93 Billion | 4.96 Billion | 4.46 Billion |
Total Current Assets | 4.4 Billion | 4.27 Billion | 4.87 Billion | 4.29 Billion | 3.14 Billion | 2.95 Billion |
Cash And Short Term Investments | 1.17 Billion | 477.01 Million | 273.93 Million | 470.12 Million | 291.59 Million | 242.19 Million |
Cash and Cash Equivalents | 1.17 Billion | 477.01 Million | 273.93 Million | 470.12 Million | 291.59 Million | 242.19 Million |
Short Term Investments | - | - | - | - | - | -65.61 Million |
Net Receivables | 1.79 Billion | 1.74 Billion | 2.66 Billion | 2.12 Billion | 1.79 Billion | 1.63 Billion |
Inventory | 1.38 Billion | 1.99 Billion | 1.86 Billion | 1.62 Billion | 990.38 Million | 995.65 Million |
Other Current Assets | 64.69 Million | 62.73 Million | 61.37 Million | 73.55 Million | 67.69 Million | 73.13 Million |
Total Non-Current Assets | 1.11 Billion | 1.36 Billion | 1.52 Billion | 1.64 Billion | 1.81 Billion | 1.5 Billion |
Net PPE | 1.01 Billion | 1.28 Billion | 1.45 Billion | 1.55 Billion | 1.72 Billion | 1.41 Billion |
Good Will And Intangible Assets | 2.67 Million | 3.73 Million | 5.54 Million | 5.5 Million | 4 Million | 3.82 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.67 Million | 3.73 Million | 5.54 Million | 5.5 Million | 4 Million | 3.82 Million |
Long-Term Investments | 50.61 Million | 33.98 Million | 48 Million | 54.47 Million | 60.56 Million | 66.95 Million |
Tax Assets | 19.3 Million | 21.4 Million | 21.4 Million | 21.78 Million | 21.78 Million | 21.78 Million |
Other Non Current Assets | 18.98 Million | 19.43 Million | 3.45 Million | 4.22 Million | 5.1 Million | 5.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.56 Billion | 3.02 Billion | 4.31 Billion | 4.09 Billion | 3.35 Billion | 2.71 Billion |
Total Current Liabilities | 2.44 Billion | 2.89 Billion | 4.17 Billion | 3.9 Billion | 3.11 Billion | 2.71 Billion |
Account Payables | 2.09 Billion | 2.1 Billion | 2.74 Billion | 2.85 Billion | 2.06 Billion | 1.42 Billion |
Tax Payables | - | 3.8 Million | 7.53 Million | 88 Thousand | - | - |
Short Term Debt | 78.22 Million | 432.24 Million | 1.17 Billion | 828.57 Million | 862.8 Million | 1.08 Billion |
Deferred Revenue | - | - | 240.49 Million | 206.71 Million | 180.32 Million | 175.83 Million |
Other Current Liabilities | 264.76 Million | 356.63 Million | 15.25 Million | 14.91 Million | 15.47 Million | 19.17 Million |
Total Non Current Liabilities | 129.87 Million | 126.1 Million | 146.39 Million | 197.89 Million | 240.58 Million | 13 Thousand |
Long-Term Debt | 129.84 Million | 126.09 Million | 146.37 Million | 197.88 Million | 240.57 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 37.99 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.95 Billion | 2.61 Billion | 2.08 Billion | 1.83 Billion | 1.6 Billion | 1.74 Billion |
Stock Holders Equity | 2.95 Billion | 2.61 Billion | 2.08 Billion | 1.83 Billion | 1.6 Billion | 1.74 Billion |
Common Stock | 1.52 Billion | 1.52 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion | 1.5 Billion |
Retained Earnings | 490.26 Million | 69.23 Million | -226.53 Million | -535.74 Million | -839.79 Million | -725.46 Million |
Accumulated other comprehensive income | 37.42 Million | -568.99 Thousand | -244.45 Million | -188.63 Million | -111.85 Million | -80.69 Million |
Common Stock Equity | 2.95 Billion | 2.61 Billion | 2.08 Billion | 1.83 Billion | 1.6 Billion | 1.74 Billion |
Capital Lease Obligation | 129.84 Million | 178.33 Million | 188.8 Million | 239.02 Million | 290.71 Million | - |
Total Investments | 50.61 Million | 33.98 Million | 48 Million | 54.47 Million | 60.56 Million | 1.33 Million |
Total Debt | 208.06 Million | 558.33 Million | 1.31 Billion | 1.02 Billion | 1.1 Billion | 1.08 Billion |
Net Debt | -963.05 Million | 81.32 Million | 1.04 Billion | 556.33 Million | 811.78 Million | 843.68 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.02 Billion | 5.73 Billion | 5.52 Billion | 5.52 Billion | 6.19 Billion | 5.59 Billion |
Total Current Assets | 4.97 Billion | 4.65 Billion | 4.4 Billion | 4.4 Billion | 5.03 Billion | 4.4 Billion |
Cash And Short Term Investments | 1.8 Billion | 1.49 Billion | 1.17 Billion | 1.17 Billion | 1.03 Billion | 512.73 Million |
Cash and Cash Equivalents | 1.8 Billion | 1.49 Billion | 1.17 Billion | 1.17 Billion | 1.03 Billion | 512.73 Million |
Short Term Investments | - | -48.47 Million | - | - | -50.26 Million | - |
Net Receivables | 1.94 Billion | 1.72 Billion | 1.79 Billion | 1.79 Billion | 2.15 Billion | 2.06 Billion |
Inventory | 1.14 Billion | 1.36 Billion | 1.38 Billion | 1.38 Billion | 1.75 Billion | 1.76 Billion |
Other Current Assets | 81.75 Million | 66.16 Million | 64.69 Million | 64.69 Million | 86.8 Million | 66.82 Million |
Total Non-Current Assets | 1.04 Billion | 1.08 Billion | 1.11 Billion | 1.11 Billion | 1.15 Billion | 1.18 Billion |
Net PPE | 956.57 Million | 997.75 Million | 1.01 Billion | 1.01 Billion | 1.07 Billion | 1.11 Billion |
Good Will And Intangible Assets | 1.84 Million | 2.22 Million | 2.67 Million | 2.67 Million | 3.15 Million | 2.68 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.84 Million | 2.22 Million | 2.67 Million | 2.67 Million | 3.15 Million | 2.68 Million |
Long-Term Investments | 50.83 Million | 68.11 Million | 50.61 Million | 50.61 Million | 60.25 Million | 49.36 Million |
Tax Assets | 19.05 Million | 19.05 Million | 19.3 Million | 19.3 Million | 18.91 Million | 20.01 Million |
Other Non Current Assets | 19.35 Million | 2.42 Million | 18.98 Million | 18.98 Million | 2.78 Million | 2.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.89 Billion | 2.62 Billion | 2.56 Billion | 2.56 Billion | 3.17 Billion | 2.79 Billion |
Total Current Liabilities | 2.78 Billion | 2.5 Billion | 2.44 Billion | 2.44 Billion | 3.08 Billion | 2.69 Billion |
Account Payables | 2.26 Billion | 2.16 Billion | 2.09 Billion | 2.09 Billion | 2.75 Billion | 2.34 Billion |
Tax Payables | 882 Thousand | 32 Thousand | - | - | 669 Thousand | 414 Thousand |
Short Term Debt | 90.58 Million | 86.95 Million | 78.22 Million | 78.22 Million | 55.72 Million | 93.81 Million |
Deferred Revenue | 153.48 Million | 194.31 Million | - | - | 225.66 Million | 194.09 Million |
Other Current Liabilities | 276.28 Million | 54.87 Million | 264.76 Million | 264.76 Million | 50.4 Million | 69.44 Million |
Total Non Current Liabilities | 103.72 Million | 119.03 Million | 129.87 Million | 129.87 Million | 90.72 Million | 100.86 Million |
Long-Term Debt | 103.3 Million | 119 Million | 129.84 Million | 129.84 Million | 90.71 Million | 100.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 419 Thousand | 32 Thousand | 37.99 Thousand | 37.99 Thousand | 13 Thousand | 13 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 3.12 Billion | 3.11 Billion | 2.95 Billion | 2.95 Billion | 3.01 Billion | 2.79 Billion |
Stock Holders Equity | 3.12 Billion | 3.11 Billion | 2.95 Billion | 2.95 Billion | 3.01 Billion | 2.79 Billion |
Common Stock | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion |
Retained Earnings | 467.59 Million | 399.48 Million | 490.26 Million | 490.26 Million | 285.45 Million | 151.65 Million |
Accumulated other comprehensive income | 213.53 Million | 122.18 Million | 37.42 Million | 37.42 Million | 154.81 Million | 81.55 Million |
Common Stock Equity | 3.12 Billion | 3.11 Billion | 2.95 Billion | 2.95 Billion | 3.01 Billion | 2.79 Billion |
Capital Lease Obligation | 103.3 Million | 205.95 Million | 129.84 Million | 129.84 Million | 146.43 Million | 154.66 Million |
Total Investments | 50.83 Million | 19.64 Million | 50.61 Million | 50.61 Million | 9.99 Million | 49.36 Million |
Total Debt | 193.89 Million | 205.95 Million | 208.06 Million | 208.06 Million | 146.43 Million | 194.66 Million |
Net Debt | -1.6 Billion | -1.29 Billion | -963.05 Million | -963.05 Million | -887.35 Million | -318.07 Million |
1821
1809
WRB-PF
8473
1231
AV1