Kinik Company (1560.TW)
TWD 195.0
(4.84%)
TWD 195.0
(4.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.38 Billion | 6.9 Billion | 6.02 Billion | 5.15 Billion | 4.86 Billion | 5.13 Billion |
| Cost of Revenue | 4.49 Billion | 4.37 Billion | 4.16 Billion | 3.6 Billion | 3.44 Billion | 3.61 Billion |
| Gross Profit | 1.88 Billion | 2.52 Billion | 1.86 Billion | 1.54 Billion | 1.42 Billion | 1.51 Billion |
| Operating Expenses | 952.99 Million | 1.1 Billion | 928.28 Million | 835.48 Million | 763.51 Million | 749.88 Million |
| Selling, General and Administrative Expenses | 738.93 Million | 936.86 Million | 791.75 Million | 709.59 Million | 647.33 Million | 641.49 Million |
| Research and Development Expenses | 156.5 Million | 164.03 Million | 136.52 Million | 125.88 Million | 116.18 Million | 108.38 Million |
| Other Expenses | - | 165.92 Million | 23.02 Million | 12.93 Million | 47.36 Million | 109.11 Million |
| Cost and Expenses | 5.39 Billion | 5.48 Billion | 5.09 Billion | 4.44 Billion | 4.2 Billion | 4.36 Billion |
| Operating Income | 989.23 Million | 1.59 Billion | 927.56 Million | 705 Million | 683.01 Million | 763.6 Million |
| Interest Expense | 42.73 Million | 39.35 Million | 41.12 Million | 17.32 Million | 7.05 Million | 4.89 Million |
| Income Tax Expense | 198.29 Million | 282.98 Million | 164.18 Million | 144.07 Million | 147.02 Million | 173.82 Million |
| Earnings before Tax | 1.06 Billion | 1.55 Billion | 885.86 Million | 683.54 Million | 686.22 Million | 873.48 Million |
| Net Income | 852.12 Million | 1.24 Billion | 676.57 Million | 512.33 Million | 536.67 Million | 693.88 Million |
| Earnings Per Share Basic | 5.91 | 8.71 | 4.78 | 3.63 | 3.81 | 4.92 |
| Earnings Per Share Diluted | 5.84 | 8.53 | 4.72 | 3.60 | 3.77 | 4.86 |
| Weighted Average Shares Outstanding | 144.29 Million | 143.24 Million | 141.64 Million | 141.03 Million | 141 Million | 141 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.92 Million | 146.2 Million | 143.24 Million | 142.29 Million | 142.32 Million | 142.74 Million |
| Gross Margin | 0.30 | 0.37 | 0.31 | 0.30 | 0.29 | 0.29 |
| EBIT Margin | 0.25 | 0.32 | 0.26 | 0.24 | 0.23 | 0.25 |
| Profit Margin | 0.13 | 0.18 | 0.11 | 0.10 | 0.11 | 0.14 |
| EBITDA | 1.58 Billion | 2.21 Billion | 1.58 Billion | 1.23 Billion | 1.11 Billion | 1.19 Billion |
| Earnings Before Tax Margin | 0.16 | 0.23 | 0.15 | 0.14 | 0.14 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.85 Billion | 1.73 Billion | 1.59 Billion | 1.59 Billion | 6.38 Billion | 1.64 Billion |
| Cost of Revenue | 1.3 Billion | 1.2 Billion | 1.09 Billion | 1.09 Billion | 4.49 Billion | 1.12 Billion |
| Gross Profit | 558.8 Million | 530.25 Million | 498.85 Million | 498.88 Million | 1.88 Billion | 528.11 Million |
| Operating Expenses | 252.28 Million | 236.05 Million | 237.5 Million | 225.48 Million | 895.43 Million | 248.06 Million |
| Selling, General and Administrative Expenses | 210.04 Million | 196.25 Million | 197.71 Million | 182.75 Million | - | 203.29 Million |
| Research and Development Expenses | 42.24 Million | 39.8 Million | 39.79 Million | 42.73 Million | - | 44.77 Million |
| Other Expenses | - | 32.1 Million | 63.94 Million | -72.99 Million | 59.88 Million | 86.91 Million |
| Cost and Expenses | 1.55 Billion | 1.43 Billion | 1.33 Billion | 1.32 Billion | 5.39 Billion | 1.36 Billion |
| Operating Income | 306.52 Million | 294.19 Million | 261.34 Million | 273.39 Million | 989.23 Million | 383.9 Million |
| Interest Expense | 11.48 Million | 11.21 Million | 10.9 Million | 10.49 Million | 42.73 Million | 11.84 Million |
| Income Tax Expense | 42.23 Million | 73.77 Million | 51.91 Million | 40.92 Million | 198.29 Million | 75.43 Million |
| Earnings before Tax | 326.71 Million | 335.66 Million | 323.66 Million | 203.96 Million | 1.06 Billion | 371.93 Million |
| Net Income | 285.34 Million | 253.66 Million | 256.69 Million | 159.96 Million | 852.12 Million | 292.1 Million |
| Earnings Per Share Basic | 1.96 | 1.75 | 1.77 | 1.10 | - | 2.02 |
| Earnings Per Share Diluted | 1.92 | 1.69 | 1.75 | 1.10 | - | 2.00 |
| Weighted Average Shares Outstanding | 145.58 Million | 145.14 Million | 145.03 Million | 144.94 Million | 144.29 Million | 144.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 148.61 Million | 150.4 Million | 146.81 Million | 144.94 Million | 145.92 Million | 146.29 Million |
| Gross Margin | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.32 |
| EBIT Margin | 0.26 | 0.25 | 0.25 | 0.26 | - | 0.33 |
| Profit Margin | 0.15 | 0.15 | 0.16 | 0.10 | 0.13 | 0.18 |
| EBITDA | 485.1 Million | 437.68 Million | 402.66 Million | 417.84 Million | - | 537.13 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.16 | 0.17 | 0.16 | 0.23 |
603660
FFF
7380
VISM
ADB
8135