JPY 4230.0
(-1.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 116.07 Billion | 104.33 Billion | 111.26 Billion | 110.49 Billion | 106.41 Billion | 103.52 Billion |
Cost of Revenue | 13.59 Billion | - | - | - | - | - |
Gross Profit | 102.47 Billion | 104.33 Billion | 111.26 Billion | 110.49 Billion | 106.41 Billion | 103.52 Billion |
Operating Expenses | 116.07 Billion | 75.59 Billion | 81.66 Billion | 57.26 Billion | 55.14 Billion | 57.03 Billion |
Selling, General and Administrative Expenses | 44.07 Billion | 42.23 Billion | 44.56 Billion | 46.8 Billion | 48.41 Billion | 50.09 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.99 Billion | -59.48 Billion | -59.64 Billion | -57.26 Billion | -55.14 Billion | -57.03 Billion |
Cost and Expenses | 100.21 Billion | 75.59 Billion | 81.66 Billion | 84.54 Billion | 85.43 Billion | 87.36 Billion |
Operating Income | 27.92 Billion | 26.86 Billion | 26.14 Billion | 24.53 Billion | 19.4 Billion | 16.25 Billion |
Interest Expense | 6.61 Billion | 2.76 Billion | 317 Million | 207 Million | 294 Million | 364 Million |
Income Tax Expense | 8.28 Billion | 8.23 Billion | 8.95 Billion | 7.16 Billion | 6.05 Billion | 4.88 Billion |
Earnings before Tax | 27.8 Billion | 26.99 Billion | 26.64 Billion | 22.52 Billion | 19.27 Billion | 16.06 Billion |
Net Income | 19.31 Billion | 18.63 Billion | 17.19 Billion | 14.72 Billion | 12.86 Billion | 10.65 Billion |
Earnings Per Share Basic | 530.55 | 505.78 | 460.45 | 393.92 | 344.23 | 285.29 |
Earnings Per Share Diluted | 530.55 | 505.44 | 459.63 | 393.25 | 343.71 | 284.92 |
Weighted Average Shares Outstanding | 36.41 Million | 36.83 Million | 37.33 Million | 37.37 Million | 37.36 Million | 37.35 Million |
Weighted Average Shares Outstanding (Diluted) | 36.41 Million | 36.85 Million | 37.4 Million | 37.43 Million | 37.42 Million | 37.4 Million |
Gross Margin | 0.88 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.29 | 0.27 | -0.02 | -0.00 | -0.01 |
Profit Margin | 0.17 | 0.18 | 0.15 | 0.13 | 0.12 | 0.10 |
EBITDA | - | 30.48 Billion | 30.45 Billion | 26.55 Billion | 23.59 Billion | 20.23 Billion |
Earnings Before Tax Margin | 0.24 | 0.26 | 0.24 | 0.22 | 0.18 | 0.16 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 29 Billion | 31.05 Billion | 128.14 Billion | 34.3 Billion | 31.74 Billion | 28.07 Billion |
Cost of Revenue | -149 Million | 2.27 Billion | 13.59 Billion | - | - | - |
Gross Profit | 29.15 Billion | 28.77 Billion | 114.54 Billion | 34.3 Billion | 31.74 Billion | 28.07 Billion |
Operating Expenses | 10.94 Billion | 21.83 Billion | 71.47 Billion | 24.84 Billion | 21.7 Billion | 20.56 Billion |
Selling, General and Administrative Expenses | 10.94 Billion | 11.12 Billion | - | 11.07 Billion | 10.95 Billion | 10.92 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.36 Billion | -21.83 Billion | -71.47 Billion | -24.84 Billion | -21.7 Billion | -20.79 Billion |
Cost and Expenses | 10.94 Billion | 24.19 Billion | 100.21 Billion | 27.33 Billion | 24.47 Billion | 20.56 Billion |
Operating Income | 18.06 Billion | 6.88 Billion | 27.81 Billion | -35 Million | -21 Million | 7.45 Billion |
Interest Expense | 1.42 Billion | 1.39 Billion | 6.61 Billion | 1.51 Billion | 1.79 Billion | 1.84 Billion |
Income Tax Expense | 2.44 Billion | 1.98 Billion | 8.28 Billion | 1.85 Billion | 2.33 Billion | 2.1 Billion |
Earnings before Tax | 8.83 Billion | 6.86 Billion | 27.8 Billion | 6.92 Billion | 6.52 Billion | 7.49 Billion |
Net Income | 6.29 Billion | 4.76 Billion | 19.31 Billion | 5.03 Billion | 4.16 Billion | 5.35 Billion |
Earnings Per Share Basic | 172.60 | 130.68 | - | 137.88 | 114.78 | 147.20 |
Earnings Per Share Diluted | 172.60 | 130.68 | - | 137.88 | 114.78 | 147.20 |
Weighted Average Shares Outstanding | 36.49 Million | 36.49 Million | 36.41 Million | 36.49 Million | 36.26 Million | 36.37 Million |
Weighted Average Shares Outstanding (Diluted) | 36.49 Million | 36.49 Million | 36.41 Million | 36.49 Million | 36.26 Million | 36.37 Million |
Gross Margin | 1.01 | 0.93 | 0.89 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | - | 0.03 | 0.03 | 0.27 |
Profit Margin | 0.22 | 0.15 | 0.15 | 0.15 | 0.13 | 0.19 |
EBITDA | -88 Million | -124 Million | - | 907 Million | 925 Million | 7.45 Billion |
Earnings Before Tax Margin | 0.62 | 0.22 | 0.22 | -0.00 | -0.00 | 0.27 |
002738
0R25
7694
1560
603660
FFF