Sinomine Resource Group Co., Ltd. (002738.SZ)
CNY 35.93
(-1.88%)
CNY 35.93
(-1.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.87 Billion | 8.04 Billion | 2.39 Billion | 1.27 Billion | 1.16 Billion | 867.14 Million |
| Cost of Revenue | 2.74 Billion | 3.78 Billion | 1.23 Billion | 739.17 Million | 750.44 Million | 599.87 Million |
| Gross Profit | 3.12 Billion | 4.25 Billion | 1.16 Billion | 536.53 Million | 414.48 Million | 267.27 Million |
| Operating Expenses | 905.65 Million | 601.87 Million | 342.02 Million | 256.45 Million | 175.78 Million | 112.28 Million |
| Selling, General and Administrative Expenses | 471.23 Million | 168.15 Million | 158.73 Million | 116.11 Million | 74.85 Million | 48.37 Million |
| Research and Development Expenses | 172.11 Million | 237 Million | 57.98 Million | 30.93 Million | 27.57 Million | 9.97 Million |
| Other Expenses | - | 196.71 Million | 125.3 Million | 109.4 Million | 73.35 Million | -2.75 Million |
| Cost and Expenses | 3.38 Billion | 4.38 Billion | 1.57 Billion | 995.63 Million | 926.23 Million | 712.15 Million |
| Operating Income | 2.48 Billion | 3.81 Billion | 694.75 Million | 313.03 Million | 255.42 Million | 136.45 Million |
| Interest Expense | 101.1 Million | 66.54 Million | 38.01 Million | 66.66 Million | 49.25 Million | 20.67 Million |
| Income Tax Expense | 217.9 Million | 517.94 Million | 139.11 Million | 20.51 Million | 29.21 Million | 23.63 Million |
| Earnings before Tax | 2.42 Billion | 3.81 Billion | 695.27 Million | 191.72 Million | 168.07 Million | 133.69 Million |
| Net Income | 2.2 Billion | 3.29 Billion | 562.4 Million | 174.26 Million | 140.04 Million | 110.86 Million |
| Earnings Per Share Basic | 3.15 | 7.21 | 0.91 | 0.32 | 0.27 | 0.27 |
| Earnings Per Share Diluted | 3.09 | 6.99 | 0.82 | 0.32 | 0.27 | 0.27 |
| Weighted Average Shares Outstanding | 700.87 Million | 471.41 Million | 689.64 Million | 545.17 Million | 527.23 Million | 415.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 715.26 Million | 471.41 Million | 689.64 Million | 545.17 Million | 527.23 Million | 415.38 Million |
| Gross Margin | 0.53 | 0.53 | 0.49 | 0.42 | 0.36 | 0.31 |
| EBIT Margin | 0.46 | 0.49 | 0.38 | 0.29 | 0.28 | 0.26 |
| Profit Margin | 0.38 | 0.41 | 0.23 | 0.14 | 0.12 | 0.13 |
| EBITDA | 2.69 Billion | 4.04 Billion | 802.88 Million | 327.15 Million | 294.33 Million | 197.26 Million |
| Earnings Before Tax Margin | 0.42 | 0.47 | 0.29 | 0.25 | 0.22 | 0.16 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 1.24 Billion | 1.11 Billion | 5.87 Billion | 996.83 Million | 1.4 Billion |
| Cost of Revenue | 889.82 Million | 727.54 Million | 697.75 Million | 2.74 Billion | 805.89 Million | 564.53 Million |
| Gross Profit | 189.98 Million | 517.33 Million | 414.49 Million | 3.12 Billion | 190.93 Million | 839.2 Million |
| Operating Expenses | 136.43 Million | 122.21 Million | 96.7 Million | 642.73 Million | 150.69 Million | 173.62 Million |
| Selling, General and Administrative Expenses | 86.87 Million | 84.6 Million | 83.27 Million | - | 128.97 Million | 245.69 Million |
| Research and Development Expenses | 49.55 Million | 37.4 Million | 13.43 Million | - | 21.25 Million | 50.27 Million |
| Other Expenses | 670.00 | -204.01 Thousand | 744.89 Thousand | -472.05 Thousand | -472.06 Thousand | 7.07 Million |
| Cost and Expenses | 1.02 Billion | 849.75 Million | 794.46 Million | 3.38 Billion | 956.59 Million | 738.16 Million |
| Operating Income | 53.54 Million | 395.11 Million | 317.79 Million | 2.48 Billion | 40.23 Million | 619.42 Million |
| Interest Expense | 10.75 Million | - | 34.11 Million | 101.1 Million | 47.14 Million | 11.66 Million |
| Income Tax Expense | 4.73 Million | 119.4 Million | -29.28 Million | 217.9 Million | -78.8 Million | 59.5 Million |
| Earnings before Tax | 70.3 Million | 345.91 Million | 222.16 Million | 2.42 Billion | 56.47 Million | 626.49 Million |
| Net Income | 72.76 Million | 216.84 Million | 256.15 Million | 2.2 Billion | 138.08 Million | 567.67 Million |
| Earnings Per Share Basic | 0.10 | 0.30 | 0.35 | - | 0.19 | 0.80 |
| Earnings Per Share Diluted | 0.10 | 0.30 | 0.31 | - | 0.16 | 0.78 |
| Weighted Average Shares Outstanding | 721.13 Million | 719.54 Million | 729.15 Million | 700.87 Million | 719.1 Million | 707.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 721.13 Million | 719.54 Million | 820.2 Million | 715.26 Million | 853.94 Million | 730.03 Million |
| Gross Margin | 0.18 | 0.42 | 0.37 | 0.53 | 0.19 | 0.60 |
| EBIT Margin | 0.08 | 0.39 | 0.23 | - | 0.10 | 0.46 |
| Profit Margin | 0.07 | 0.17 | 0.23 | 0.38 | 0.14 | 0.40 |
| EBITDA | 81.06 Million | 481.22 Million | 251.84 Million | - | 97.22 Million | 640.41 Million |
| Earnings Before Tax Margin | 0.05 | 0.32 | 0.29 | 0.42 | 0.04 | 0.44 |
0R25
7694
SBECSYS
603660
FFF
7380