CAD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 202.15 Thousand | 375 Thousand | 100 Thousand | 65 Thousand | 65 Thousand | 1456.00 |
Gross Profit | -202.15 Thousand | -375 Thousand | -100 Thousand | -65 Thousand | -65 Thousand | -1456.00 |
Operating Expenses | 624.96 Thousand | 477.56 Thousand | 4.78 Million | 1.96 Million | 258.86 Thousand | 227.34 Thousand |
Selling, General and Administrative Expenses | 624.96 Thousand | 466.07 Thousand | 1.62 Million | 881.81 Thousand | 208.74 Thousand | 196.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 11.49 Thousand | 3.16 Million | 1.08 Million | 50.11 Thousand | 30.4 Thousand |
Cost and Expenses | 827.11 Thousand | 852.56 Thousand | 4.88 Million | 2.02 Million | 323.86 Thousand | 228.8 Thousand |
Operating Income | -827.11 Thousand | -852.56 Thousand | -4.88 Million | -2.02 Million | -323.86 Thousand | -228.8 Thousand |
Interest Expense | - | 3.00 | - | - | - | 6046.00 |
Income Tax Expense | -3500.00 | -12.5 Thousand | -665.99 Thousand | -248.35 Thousand | -19.13 Thousand | -7632.00 |
Earnings before Tax | -786.97 Thousand | -832.56 Thousand | -2.13 Million | -2.75 Million | -372.35 Thousand | -234.84 Thousand |
Net Income | -783.47 Thousand | -820.06 Thousand | -1.46 Million | -2.5 Million | -353.22 Thousand | -227.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.33 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.33 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 154.9 Million | 124.82 Million | 107.72 Million | 7.59 Million | 5.64 Million | 4.63 Million |
Weighted Average Shares Outstanding (Diluted) | 154.9 Million | 124.82 Million | 107.72 Million | 7.59 Million | 5.64 Million | 4.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | -227.34 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 29.70 | - | - | - |
Cost of Revenue | 25.83 Thousand | - | 14.85 | 202.15 Thousand | 178.99 | 38.02 |
Gross Profit | -25.83 Thousand | - | 14.85 | -202.15 Thousand | -178.99 | -38.02 |
Operating Expenses | 73.89 Thousand | 73.37 Thousand | 235.99 Thousand | 827.11 Thousand | 402.69 Thousand | 16.43 Thousand |
Selling, General and Administrative Expenses | 73.89 Thousand | 73.37 Thousand | 235.99 Thousand | - | 373.7 Thousand | 78.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 99.73 Thousand | 73.37 Thousand | 235.99 Thousand | 827.11 Thousand | 402.69 Thousand | 16.43 Thousand |
Operating Income | -99.73 Thousand | -73.37 Thousand | -235.99 Thousand | -827.11 Thousand | -252.69 Thousand | -16.43 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -73.9 Thousand | -73.37 Thousand | -3500.00 | -3500.00 | 149.44 Thousand | 99.98 Thousand |
Earnings before Tax | -73.9 Thousand | -73.37 Thousand | -145.99 Thousand | -786.97 Thousand | -552.69 Thousand | -16.43 Thousand |
Net Income | -73.9 Thousand | -73.37 Thousand | -142.49 Thousand | -783.47 Thousand | -552.69 Thousand | -16.43 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 160.31 Million | 160.06 Million | 160.06 Million | 154.9 Million | 157.95 Million | 153.77 Million |
Weighted Average Shares Outstanding (Diluted) | 160.06 Million | 160.06 Million | 160.06 Million | 154.9 Million | 157.95 Million | 153.77 Million |
Gross Margin | - | - | 0.50 | - | - | - |
EBIT Margin | - | - | -7945.26 | - | - | - |
Profit Margin | - | - | -4797.45 | - | - | - |
EBITDA | -99.74 Thousand | -73.37 Thousand | -235.99 Thousand | - | -252.69 Thousand | -16.43 Thousand |
Earnings Before Tax Margin | - | - | -7945.26 | - | - | - |
7380
002738
0R25
8135
1560
603660