Zett Corporation (8135.T)
JPY 348.0
(-1.97%)
JPY 348.0
(-1.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 51.95 Billion | 49.88 Billion | 44.76 Billion | 37.61 Billion | 41.85 Billion | 42.36 Billion |
| Cost of Revenue | 42.98 Billion | 40.72 Billion | 36.39 Billion | 30.75 Billion | 33.84 Billion | 34.29 Billion |
| Gross Profit | 8.97 Billion | 9.15 Billion | 8.37 Billion | 6.85 Billion | 8.01 Billion | 8.06 Billion |
| Operating Expenses | 8.1 Billion | 8.15 Billion | 7.87 Billion | 6.98 Billion | 7.67 Billion | 7.5 Billion |
| Selling, General and Administrative Expenses | 8.05 Billion | 1.42 Billion | 1.38 Billion | 1.25 Billion | 1.43 Billion | 1.36 Billion |
| Research and Development Expenses | 44 Million | 49 Million | 47 Million | 46.3 Million | 57.84 Million | 61.13 Million |
| Other Expenses | - | 179 Million | 373 Million | 258 Million | 26.84 Million | 34.45 Million |
| Cost and Expenses | 51.08 Billion | 48.88 Billion | 44.26 Billion | 37.73 Billion | 41.51 Billion | 41.8 Billion |
| Operating Income | 877 Million | 997 Million | 491 Million | -129 Million | 334.97 Million | 561.63 Million |
| Interest Expense | 1 Million | 1 Million | 2 Million | 2 Million | 776 Thousand | 1.38 Million |
| Income Tax Expense | 211 Million | 314 Million | 80 Million | 37 Million | 122.19 Million | -61.97 Million |
| Earnings before Tax | 1.02 Billion | 1.22 Billion | 803 Million | 147 Million | 332.16 Million | 651.58 Million |
| Net Income | 810 Million | 905 Million | 723 Million | 109 Million | 209.96 Million | 713.56 Million |
| Earnings Per Share Basic | 41.38 | 46.23 | 36.94 | 5.57 | 10.68 | 36.45 |
| Earnings Per Share Diluted | 41.38 | 46.23 | 36.94 | 5.57 | 10.68 | 36.45 |
| Weighted Average Shares Outstanding | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million |
| Gross Margin | 0.17 | 0.18 | 0.19 | 0.18 | 0.19 | 0.19 |
| EBIT Margin | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.00 | 0.01 | 0.02 |
| EBITDA | 1.16 Billion | 1.35 Billion | 957 Million | 296 Million | 473.53 Million | 783.64 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.01 | -0.00 | 0.01 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13.53 Billion | 51.95 Billion | 13.94 Billion | 11.89 Billion | 13.06 Billion | 13.05 Billion |
| Cost of Revenue | 11.06 Billion | 42.98 Billion | 11.55 Billion | 9.92 Billion | 10.79 Billion | 10.63 Billion |
| Gross Profit | 2.47 Billion | 8.97 Billion | 2.39 Billion | 1.96 Billion | 2.27 Billion | 2.41 Billion |
| Operating Expenses | 2.02 Billion | 8.1 Billion | 2.12 Billion | 1.97 Billion | 2.04 Billion | 2.01 Billion |
| Selling, General and Administrative Expenses | 2.02 Billion | - | 2.12 Billion | 1.96 Billion | 378 Million | 318 Million |
| Research and Development Expenses | - | - | 14 Million | 10 Million | 10 Million | 10 Million |
| Other Expenses | - | 48 Million | 14 Million | 17 Million | 7 Million | 10 Million |
| Cost and Expenses | 13.08 Billion | 51.08 Billion | 13.67 Billion | 11.89 Billion | 12.84 Billion | 12.65 Billion |
| Operating Income | 456 Million | 877 Million | 269 Million | -9 Million | 221 Million | 395 Million |
| Interest Expense | - | 1 Million | - | 1 Million | - | - |
| Income Tax Expense | 168 Million | 211 Million | 27 Million | -94 Million | 104 Million | 174 Million |
| Earnings before Tax | 524 Million | 1.02 Billion | 290 Million | 14 Million | 277 Million | 440 Million |
| Net Income | 356 Million | 810 Million | 264 Million | 108 Million | 172 Million | 266 Million |
| Earnings Per Share Basic | 18.19 | - | 13.49 | 5.52 | 8.79 | 13.59 |
| Earnings Per Share Diluted | 18.19 | - | 13.49 | 5.52 | 8.79 | 13.59 |
| Weighted Average Shares Outstanding | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million | 19.57 Million |
| Gross Margin | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.19 |
| EBIT Margin | 0.04 | - | 0.02 | 0.00 | 0.02 | 0.04 |
| Profit Margin | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
| EBITDA | 487 Million | - | 304 Million | 27 Million | 319 Million | 471 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | -0.00 | 0.02 | 0.03 |
1560
603660
FFF
ESS
VISM
ADB