USD 283.99
(-3.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.66 Billion | 1.6 Billion | 1.44 Billion | 1.49 Billion | 1.46 Billion | 1.4 Billion |
Cost of Revenue | 1.03 Billion | 507.97 Million | 481.44 Million | 474.97 Million | 430.59 Million | 416.39 Million |
Gross Profit | 639.25 Million | 1.09 Billion | 959.1 Million | 1.02 Billion | 1.02 Billion | 983.65 Million |
Operating Expenses | 103.81 Million | 595.51 Million | 571.9 Million | 590.88 Million | 538.01 Million | 533.33 Million |
Selling, General and Administrative Expenses | 63.47 Million | 56.57 Million | 51.83 Million | 65.38 Million | 54.26 Million | 53.45 Million |
Research and Development Expenses | - | 0.27 | 0.36 | 0.41 | 0.32 | 0.29 |
Other Expenses | 789.9 Million | 538.93 Million | 520.06 Million | 525.49 Million | 483.75 Million | 479.88 Million |
Cost and Expenses | 1.13 Billion | 1.1 Billion | 1.05 Billion | 1.06 Billion | 968.6 Million | 949.73 Million |
Operating Income | 584.34 Million | 595.22 Million | 529.99 Million | 772.09 Million | 674.22 Million | 450.12 Million |
Interest Expense | 212.9 Million | 196.89 Million | 192.35 Million | 209.9 Million | 208.89 Million | 211.78 Million |
Income Tax Expense | -299.67 Million | -10.23 Million | 15.66 Million | 1.53 Million | 1.45 Million | 183.96 Million |
Earnings before Tax | 430.7 Million | 422.74 Million | 531.35 Million | 600.86 Million | 465.9 Million | 413.59 Million |
Net Income | 405.82 Million | 408.31 Million | 488.55 Million | 568.87 Million | 439.28 Million | 390.15 Million |
Earnings Per Share Basic | 6.32 | 6.27 | 7.51 | 8.69 | 6.67 | 5.91 |
Earnings Per Share Diluted | 6.32 | 6.27 | 7.51 | 8.68 | 6.66 | 5.90 |
Weighted Average Shares Outstanding | 64.25 Million | 65.07 Million | 65.05 Million | 65.45 Million | 65.84 Million | 66.04 Million |
Weighted Average Shares Outstanding (Diluted) | 64.25 Million | 65.09 Million | 65.08 Million | 65.56 Million | 65.93 Million | 66.08 Million |
Gross Margin | 0.38 | 0.68 | 0.67 | 0.68 | 0.71 | 0.70 |
EBIT Margin | 0.68 | 0.69 | 0.78 | 0.87 | 0.79 | 0.75 |
Profit Margin | 0.24 | 0.25 | 0.34 | 0.38 | 0.30 | 0.28 |
EBITDA | 1.13 Billion | 1.12 Billion | 1.05 Billion | 1.02 Billion | 964.86 Million | 930.01 Million |
Earnings Before Tax Margin | 0.35 | 0.37 | 0.37 | 0.52 | 0.46 | 0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 450.69 Million | 442.35 Million | 426.92 Million | 421.74 Million | 1.66 Billion | 419.18 Million |
Cost of Revenue | 61.1 Million | 283.76 Million | 277.33 Million | 259.04 Million | 1.03 Billion | 123.89 Million |
Gross Profit | 389.59 Million | 158.58 Million | 149.59 Million | 162.69 Million | 639.25 Million | 295.28 Million |
Operating Expenses | 175.06 Million | 165.94 Million | -134.51 Million | 25.88 Million | 103.81 Million | 14.61 Million |
Selling, General and Administrative Expenses | 29.06 Million | 21.13 Million | 17.17 Million | 19.73 Million | - | 14.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 145.99 Million | 155.26 Million | 134.51 Million | -25.88 Million | -103.81 Million | -19.61 Million |
Cost and Expenses | 236.17 Million | 303.33 Million | 142.81 Million | 284.93 Million | 1.13 Billion | 138.5 Million |
Operating Income | 128.79 Million | 139.01 Million | 284.11 Million | 136.81 Million | 535.44 Million | 131.78 Million |
Interest Expense | 59.23 Million | 59.12 Million | 55.93 Million | 55.09 Million | 212.9 Million | -53.47 Million |
Income Tax Expense | 233.58 Million | 133.87 Million | 12.4 Million | 4.95 Million | 24.88 Million | 137.39 Million |
Earnings before Tax | 210.78 Million | 98.98 Million | 285.14 Million | 70.34 Million | 430.7 Million | -5.72 Million |
Net Income | 118.42 Million | 92.91 Million | 272.73 Million | 65.39 Million | 405.82 Million | -5.72 Million |
Earnings Per Share Basic | 1.84 | 1.45 | 4.25 | 1.02 | - | -0.09 |
Earnings Per Share Diluted | 1.84 | 1.45 | 4.25 | 1.02 | - | -0.09 |
Weighted Average Shares Outstanding | 64.22 Million | 64.2 Million | 64.2 Million | 64.18 Million | 64.25 Million | 64.18 Million |
Weighted Average Shares Outstanding (Diluted) | 64.27 Million | 64.22 Million | 64.21 Million | 64.18 Million | 64.25 Million | 64.18 Million |
Gross Margin | 0.86 | 0.36 | 0.35 | 0.39 | 0.38 | 0.70 |
EBIT Margin | 0.92 | 0.64 | 0.99 | 0.65 | - | 0.64 |
Profit Margin | 0.26 | 0.21 | 0.64 | 0.16 | 0.24 | -0.01 |
EBITDA | 416.45 Million | 284.63 Million | 423.85 Million | 274.82 Million | - | 269.14 Million |
Earnings Before Tax Margin | 0.29 | 0.31 | 0.67 | 0.32 | 0.32 | 0.31 |
VISM
ADB
8135
600550
PCX
AKSHOPTFBR