Baoding Tianwei Baobian Electric Co., Ltd. (600550.SS)
CNY 8.47
(2.79%)
CNY 8.47
(2.79%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.42 Billion | 3.44 Billion | 4.13 Billion | 4.08 Billion | 3.51 Billion | 3.18 Billion |
| Cost of Revenue | 3.03 Billion | 2.75 Billion | 3.4 Billion | 3.33 Billion | 2.84 Billion | 2.8 Billion |
| Gross Profit | 394.26 Million | 689.35 Million | 731.83 Million | 751.1 Million | 668.09 Million | 385.14 Million |
| Operating Expenses | 624.43 Million | 550.19 Million | 557.58 Million | 458.42 Million | 514.58 Million | 488.65 Million |
| Selling, General and Administrative Expenses | 376.96 Million | 175.14 Million | 213.48 Million | 173.78 Million | 210.28 Million | 165.73 Million |
| Research and Development Expenses | 157.89 Million | 211.37 Million | 167.37 Million | 133.99 Million | 128.54 Million | 120.31 Million |
| Other Expenses | 12.48 Million | 163.67 Million | 176.73 Million | 150.65 Million | 175.75 Million | 2.87 Million |
| Cost and Expenses | 3.6 Billion | 3.3 Billion | 3.96 Billion | 3.79 Billion | 3.36 Billion | 3.29 Billion |
| Operating Income | -96.43 Million | 159.41 Million | 165.52 Million | 300.32 Million | 200.19 Million | -840.8 Million |
| Interest Expense | 93.08 Million | 88.1 Million | 92.69 Million | 126.98 Million | 153.45 Million | 239.22 Million |
| Income Tax Expense | 46.07 Million | 9.48 Million | 2.81 Million | 5.74 Million | 24.63 Million | 2.09 Million |
| Earnings before Tax | -142.44 Million | 57.53 Million | 60.05 Million | 30.74 Million | 41.89 Million | -837.93 Million |
| Net Income | -205.8 Million | 48.04 Million | 43.4 Million | 21.12 Million | 15.2 Million | -816.5 Million |
| Earnings Per Share Basic | -0.11 | 0.03 | 0.02 | 0.01 | 0.01 | -0.49 |
| Earnings Per Share Diluted | -0.11 | 0.03 | 0.02 | 0.01 | 0.01 | -0.49 |
| Weighted Average Shares Outstanding | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.66 Billion |
| Gross Margin | 0.12 | 0.20 | 0.18 | 0.18 | 0.19 | 0.12 |
| EBIT Margin | 0.02 | 0.09 | 0.08 | 0.12 | 0.11 | 0.03 |
| Profit Margin | -0.06 | 0.01 | 0.01 | 0.01 | 0.00 | -0.26 |
| EBITDA | 81.23 Million | 285.95 Million | 328.79 Million | 345.22 Million | 393.15 Million | -394.35 Million |
| Earnings Before Tax Margin | -0.03 | 0.05 | 0.04 | 0.07 | 0.06 | -0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.3 Billion | 1.18 Billion | 661.2 Million | 3.42 Billion | 1.4 Billion | 772.43 Million |
| Cost of Revenue | 1.1 Billion | 1.01 Billion | 546.42 Million | 3.03 Billion | 1.35 Billion | 621.86 Million |
| Gross Profit | 195.42 Million | 166.63 Million | 114.77 Million | 390.86 Million | 49.45 Million | 150.56 Million |
| Operating Expenses | 116.83 Million | 133.28 Million | 98.06 Million | 487.3 Million | 141.17 Million | 148.52 Million |
| Selling, General and Administrative Expenses | 92.29 Million | 104.52 Million | 78.29 Million | - | 109.78 Million | 152 Million |
| Research and Development Expenses | 24.53 Million | 16.42 Million | 19.77 Million | - | -50.53 Million | 54.09 Million |
| Other Expenses | - | -12.34 Million | 459.75 Thousand | -40.31 Million | -31.38 Million | -601.17 Thousand |
| Cost and Expenses | 1.22 Billion | 1.14 Billion | 644.49 Million | 3.52 Billion | 1.49 Billion | 770.38 Million |
| Operating Income | 78.59 Million | 33.35 Million | 16.7 Million | -96.43 Million | -91.71 Million | -23.54 Million |
| Interest Expense | 23.53 Million | 21.3 Million | 18.75 Million | 91.48 Million | 22.08 Million | 23.64 Million |
| Income Tax Expense | 830.63 Thousand | 1.91 Million | 2.57 Million | 46.07 Million | 41.21 Million | 2.25 Million |
| Earnings before Tax | 63.43 Million | 27.1 Million | 9.26 Million | -145.88 Million | -83.09 Million | -24.14 Million |
| Net Income | 61.61 Million | 20.68 Million | 2.09 Million | -205.8 Million | -133.06 Million | -33.18 Million |
| Earnings Per Share Basic | 0.03 | 0.01 | 0.00 | - | -0.07 | -0.02 |
| Earnings Per Share Diluted | 0.03 | 0.01 | 0.00 | - | -0.07 | -0.02 |
| Weighted Average Shares Outstanding | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion |
| Gross Margin | 0.15 | 0.14 | 0.17 | 0.11 | 0.04 | 0.19 |
| EBIT Margin | 0.07 | 0.06 | 0.04 | - | -0.04 | -0.00 |
| Profit Margin | 0.05 | 0.02 | 0.00 | -0.06 | -0.09 | -0.04 |
| EBITDA | 86.96 Million | 65.72 Million | 28.82 Million | - | -58.65 Million | -488.3 Thousand |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.03 | -0.03 | -0.07 | -0.03 |
PCX
AKSHOPTFBR
ESS
SOIEF
KEI
300161