INR 12.35
(-4.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.18 Billion | 2.86 Billion | 3.1 Billion | 2.68 Billion | 2.94 Billion | 5.23 Billion |
Cost of Revenue | 1.93 Billion | 1.44 Billion | 1.8 Billion | 1.6 Billion | 1.97 Billion | 3.27 Billion |
Gross Profit | 248.68 Million | 1.42 Billion | 1.3 Billion | 1.08 Billion | 969.11 Million | 1.95 Billion |
Operating Expenses | 322.42 Million | 1.19 Billion | 1.05 Billion | 1.07 Billion | 2.88 Billion | 1.46 Billion |
Selling, General and Administrative Expenses | 322.42 Million | 104.84 Million | 142.56 Million | 114.61 Million | 147.93 Million | 171.67 Million |
Research and Development Expenses | - | - | - | - | 2.5 Million | 4.4 Million |
Other Expenses | 517.23 Million | 27.9 Million | 25.09 Million | 21.26 Million | 497 Thousand | 1.3 Billion |
Cost and Expenses | 2.25 Billion | 2.63 Billion | 2.85 Billion | 2.67 Billion | 4.86 Billion | 4.74 Billion |
Operating Income | -53.73 Million | 230.99 Million | 268.68 Million | 9.81 Million | -183.85 Million | 533.55 Million |
Interest Expense | 158.03 Million | 184.5 Million | 233.43 Million | 253.72 Million | 274.41 Million | 274.66 Million |
Income Tax Expense | -37.73 Million | 67.9 Million | 62.96 Million | 3.36 Million | -71.4 Million | 165.05 Million |
Earnings before Tax | -750.78 Million | -67.86 Million | 58.8 Million | -250.55 Million | -3.66 Billion | 272.76 Million |
Net Income | -713.05 Million | -135.76 Million | -4.15 Million | -253.91 Million | -3.59 Billion | 107.7 Million |
Earnings Per Share Basic | -4.38 | -0.83 | -0.03 | -1.56 | -22.08 | 0.66 |
Earnings Per Share Diluted | -4.38 | -0.83 | -0.03 | -1.56 | -22.08 | 0.66 |
Weighted Average Shares Outstanding | 162.79 Million | 162.69 Million | 162.69 Million | 162.69 Million | 162.69 Million | 162.69 Million |
Weighted Average Shares Outstanding (Diluted) | 162.69 Million | 162.69 Million | 162.69 Million | 162.69 Million | 162.69 Million | 162.69 Million |
Gross Margin | 0.11 | 0.50 | 0.42 | 0.40 | 0.33 | 0.37 |
EBIT Margin | -0.17 | 0.18 | 0.18 | 0.09 | -0.56 | 0.16 |
Profit Margin | -0.33 | -0.05 | -0.00 | -0.09 | -1.22 | 0.02 |
EBITDA | -380.43 Million | 362.31 Million | 552.48 Million | 248.52 Million | -3.1 Billion | 835.6 Million |
Earnings Before Tax Margin | -0.02 | 0.08 | 0.09 | 0.00 | -0.06 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 419.54 Million | 2.2 Billion | 502.88 Million | 517.23 Million | 603.38 Million | 586.86 Million |
Cost of Revenue | 382.62 Million | 1.93 Billion | 463.59 Million | 476.01 Million | 407.04 Million | 282.69 Million |
Gross Profit | 36.91 Million | 268.68 Million | 39.28 Million | 41.21 Million | 196.34 Million | 304.16 Million |
Operating Expenses | 71.28 Million | 322.42 Million | 93.76 Million | 65.42 Million | 192.82 Million | 282.72 Million |
Selling, General and Administrative Expenses | 71.28 Million | - | 93.76 Million | 65.42 Million | 80.4 Million | 59.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.37 Million | 17.26 Million | 4.97 Million | 4.64 Million | 4.1 Million | 3.54 Million |
Cost and Expenses | 453.91 Million | 2.25 Billion | 557.36 Million | 541.44 Million | 599.86 Million | 565.42 Million |
Operating Income | -34.36 Million | -53.73 Million | -54.47 Million | -24.21 Million | 7.61 Million | 21.43 Million |
Interest Expense | 33.39 Million | 158.03 Million | 44.36 Million | 33.8 Million | 38.42 Million | 41.44 Million |
Income Tax Expense | -10.67 Million | -37.73 Million | -80.99 Million | 744 Thousand | 42.63 Million | -114 Thousand |
Earnings before Tax | -65.82 Million | -750.78 Million | -684.66 Million | -41.32 Million | -6.68 Million | -18.12 Million |
Net Income | -55.15 Million | -713.05 Million | -603.66 Million | -42.06 Million | -49.31 Million | -18 Million |
Earnings Per Share Basic | -0.34 | - | -3.71 | -0.26 | -0.30 | -0.11 |
Earnings Per Share Diluted | -0.34 | - | -3.71 | -0.26 | -0.30 | -0.11 |
Weighted Average Shares Outstanding | 162.69 Million | 162.79 Million | 162.69 Million | 162.69 Million | 162.69 Million | 162.69 Million |
Weighted Average Shares Outstanding (Diluted) | 162.69 Million | 162.79 Million | 162.69 Million | 162.69 Million | 162.69 Million | 162.69 Million |
Gross Margin | 0.09 | 0.12 | 0.08 | 0.08 | 0.33 | 0.52 |
EBIT Margin | -0.01 | - | -0.02 | 0.06 | 0.10 | 0.14 |
Profit Margin | -0.13 | -0.32 | -1.20 | -0.08 | -0.08 | -0.03 |
EBITDA | -3.96 Million | - | -7.57 Million | 30.26 Million | 62.6 Million | 80.92 Million |
Earnings Before Tax Margin | -0.08 | -0.02 | -0.11 | -0.05 | 0.01 | 0.04 |
ESS
VISM
ADB
300161
600550
PCX