USD 0.0
(50.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 25 Thousand | - | - |
Cost of Revenue | - | - | - | - | - | 141.97 Thousand |
Gross Profit | - | - | - | 25 Thousand | - | -141.97 Thousand |
Operating Expenses | 2.58 Million | 2.41 Million | 4.67 Million | 4.13 Million | 953.49 Thousand | 2.86 Million |
Selling, General and Administrative Expenses | 2.5 Million | 2.19 Million | 4.31 Million | 3.87 Million | 917.99 Thousand | 2.72 Million |
Research and Development Expenses | 86.7 Thousand | 214.96 Thousand | 361.29 Thousand | 258.16 Thousand | 35.5 Thousand | - |
Other Expenses | - | 214.96 Thousand | 361.29 Thousand | 258.16 Thousand | 4000.00 | 141.97 Thousand |
Cost and Expenses | 2.58 Million | 2.41 Million | 4.67 Million | 4.13 Million | 953.49 Thousand | 2.86 Million |
Operating Income | -2.58 Million | -2.41 Million | -4.67 Million | -4.11 Million | -953.49 Thousand | -2.86 Million |
Interest Expense | 307.61 Thousand | 334.84 Thousand | 705.07 Thousand | 442.17 Thousand | 323.02 Thousand | 276.08 Thousand |
Income Tax Expense | - | -2413.60 | -189.04 Thousand | 442.17 Thousand | 323.02 Thousand | -1.37 Million |
Earnings before Tax | -2.87 Million | -3.31 Million | -5.19 Million | -3.37 Million | -1.54 Million | -1.75 Million |
Net Income | -2.87 Million | -3.31 Million | -5 Million | -3.81 Million | -1.86 Million | -386.34 Thousand |
Earnings Per Share Basic | -0.03 | -0.53 | -2.00 | -2.60 | -8.06 | -22.68 |
Earnings Per Share Diluted | -0.03 | -0.53 | -2.00 | -2.60 | -8.06 | -22.68 |
Weighted Average Shares Outstanding | 102.37 Million | 6.3 Million | 2.5 Million | 1.46 Million | 231.57 Thousand | 17.03 Thousand |
Weighted Average Shares Outstanding (Diluted) | 102.37 Million | 6.3 Million | 2.5 Million | 1.46 Million | 231.57 Thousand | 17.03 Thousand |
Gross Margin | - | - | - | 1.00 | - | - |
EBIT Margin | - | - | - | -164.49 | - | - |
Profit Margin | - | - | - | -152.63 | - | - |
EBITDA | 18 Thousand | - | - | - | -811.52 Thousand | -2.72 Million |
Earnings Before Tax Margin | - | - | - | -164.49 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 530.3 Thousand | 419.05 Thousand | 1.1 Million | 536.5 Thousand | 2.41 Million | 776.33 Thousand |
Selling, General and Administrative Expenses | 510.86 Thousand | 399.6 Thousand | 1.08 Million | 508.14 Thousand | - | 737.07 Thousand |
Research and Development Expenses | 19.44 Thousand | 19.44 Thousand | 19.44 Thousand | 28.36 Thousand | - | 39.25 Thousand |
Other Expenses | - | 19.44 Thousand | 19.44 Thousand | 28.36 Thousand | 214.96 Thousand | 39.25 Thousand |
Cost and Expenses | 530.3 Thousand | 419.05 Thousand | 1.1 Million | 536.5 Thousand | 2.41 Million | 776.33 Thousand |
Operating Income | -530.3 Thousand | -419.05 Thousand | -1.1 Million | -536.5 Thousand | -2.41 Million | -776.33 Thousand |
Interest Expense | 54.35 Thousand | 74.71 Thousand | 132.01 Thousand | 46.53 Thousand | 334.84 Thousand | 147.64 Thousand |
Income Tax Expense | -548.66 Thousand | -419.05 Thousand | 130.91 Thousand | 45.99 Thousand | -2413.60 | -744.74 Thousand |
Earnings before Tax | -603.02 Thousand | -478.06 Thousand | -1.2 Million | -588.69 Thousand | -3.31 Million | -819.36 Thousand |
Net Income | -603.02 Thousand | -478.06 Thousand | -1.2 Million | -588.69 Thousand | -3.31 Million | -819.36 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.02 | - | -0.06 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.02 | - | -0.06 |
Weighted Average Shares Outstanding | 186.52 Million | 108.13 Million | 78.89 Million | 36.31 Million | 6.3 Million | 14.86 Million |
Weighted Average Shares Outstanding (Diluted) | 186.52 Million | 108.13 Million | 78.89 Million | 36.31 Million | 6.3 Million | 14.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -548.66 Thousand | -419.05 Thousand | -1.1 Million | -536.5 Thousand | - | -776.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ADB
8135
1560
PCX
AKSHOPTFBR
ESS