SEK 51.25
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.73 Billion | 1.77 Billion | 1.12 Billion | 491.15 Million | 294.43 Million | 183.9 Million |
Cost of Revenue | 421.2 Million | 713.51 Million | 538.51 Million | 347.77 Million | 322.95 Million | 166.68 Million |
Gross Profit | 1.31 Billion | 1.05 Billion | 590.37 Million | 143.38 Million | -28.52 Million | 17.21 Million |
Operating Expenses | 658.97 Million | 241.72 Million | 150.74 Million | 174.26 Million | 70.04 Million | 81.59 Million |
Selling, General and Administrative Expenses | 60.66 Million | 97.49 Million | 136.6 Million | 55.97 Million | 61.63 Million | 76.49 Million |
Research and Development Expenses | 20.5 Million | 21.5 Million | 21 Million | - | - | - |
Other Expenses | 577.81 Million | 144.23 Million | 14.14 Million | 118.29 Million | 8.41 Million | 112.44 Million |
Cost and Expenses | 1.08 Billion | 955.24 Million | 689.26 Million | 522.03 Million | 393 Million | 248.28 Million |
Operating Income | 657.67 Million | 831.45 Million | 443.1 Million | -46.09 Million | -98.52 Million | -64.32 Million |
Interest Expense | 15.67 Million | 14.15 Million | 7.18 Million | 3.18 Million | 512 Thousand | 1.36 Million |
Income Tax Expense | 175.96 Million | 152.89 Million | 41.39 Million | -38.44 Million | 11 Thousand | 197 Thousand |
Earnings before Tax | 712.29 Million | 688.12 Million | 299.7 Million | -53.96 Million | -97.05 Million | -65.21 Million |
Net Income | 536.33 Million | 535.23 Million | 258.31 Million | -15.52 Million | -97.06 Million | -65.41 Million |
Earnings Per Share Basic | 1.49 | 1.43 | 1.01 | -0.04 | -0.26 | -0.20 |
Earnings Per Share Diluted | 1.49 | 1.43 | 0.72 | -0.04 | -0.26 | -0.20 |
Weighted Average Shares Outstanding | 359.72 Million | 373.27 Million | 254.71 Million | 373.66 Million | 373.66 Million | 327.64 Million |
Weighted Average Shares Outstanding (Diluted) | 359.72 Million | 373.3 Million | 357.7 Million | 373.66 Million | 373.66 Million | 327.64 Million |
Gross Margin | 0.76 | 0.60 | 0.52 | 0.29 | -0.10 | 0.09 |
EBIT Margin | 0.44 | 0.49 | 0.41 | 0.15 | -0.28 | -0.29 |
Profit Margin | 0.31 | 0.30 | 0.23 | -0.03 | -0.33 | -0.36 |
EBITDA | 773.17 Million | 736.22 Million | 459.94 Million | -29.71 Million | -83.65 Million | -52.43 Million |
Earnings Before Tax Margin | 0.38 | 0.47 | 0.39 | -0.09 | -0.33 | -0.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 455.94 Million | 427.18 Million | 1.72 Billion | 424.72 Million | 398.67 Million | 518.43 Million |
Cost of Revenue | 304.48 Million | 290.25 Million | 1.07 Billion | 270.95 Million | 193.73 Million | 214.97 Million |
Gross Profit | 151.46 Million | 136.93 Million | 655.07 Million | 153.77 Million | 204.94 Million | 303.46 Million |
Operating Expenses | 92.74 Million | 187.56 Million | 297.88 Million | 83.7 Million | 71.2 Million | 75.65 Million |
Selling, General and Administrative Expenses | 181.02 Million | 175.63 Million | - | 164.3 Million | 152.64 Million | 157.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.05 Million | - | - | - | - | 75.65 Million |
Cost and Expenses | 304.48 Million | 290.25 Million | 1.07 Billion | 270.95 Million | 264.94 Million | 290.62 Million |
Operating Income | 151.46 Million | 136.93 Million | 655.07 Million | 153.77 Million | 133.73 Million | 227.81 Million |
Interest Expense | - | - | 9.94 Million | - | - | - |
Income Tax Expense | 41.59 Million | 40.47 Million | 175.96 Million | 40.99 Million | 42.96 Million | 54.09 Million |
Earnings before Tax | 164.6 Million | 173.52 Million | 712.29 Million | 157.22 Million | 148 Million | 260.03 Million |
Net Income | 123.01 Million | 133.04 Million | 536.33 Million | 116.23 Million | 105.03 Million | 205.94 Million |
Earnings Per Share Basic | 0.35 | 0.38 | - | 0.33 | 0.29 | 0.56 |
Earnings Per Share Diluted | 0.35 | 0.38 | - | 0.33 | 0.29 | 0.56 |
Weighted Average Shares Outstanding | 346.68 Million | 349.47 Million | 359.72 Million | 353.28 Million | 356.96 Million | 366.45 Million |
Weighted Average Shares Outstanding (Diluted) | 346.68 Million | 349.47 Million | 359.72 Million | 353.28 Million | 357.04 Million | 366.57 Million |
Gross Margin | 0.33 | 0.32 | 0.38 | 0.36 | 0.51 | 0.59 |
EBIT Margin | 0.36 | 0.35 | - | 0.39 | 0.37 | 0.46 |
Profit Margin | 0.27 | 0.31 | 0.31 | 0.27 | 0.26 | 0.40 |
EBITDA | 164.58 Million | 149.95 Million | - | 165.98 Million | 145.78 Million | 238.53 Million |
Earnings Before Tax Margin | 0.33 | 0.32 | 0.38 | 0.36 | 0.34 | 0.44 |
ESABINDIA
HELI
DWIS
NAHARINDUS
002521
UKOG