IDR 264.0
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 69.08 Billion | 44.55 Billion | 63.39 Billion | 143.83 Billion | 318.02 Billion | 279.26 Billion |
Cost of Revenue | 64.47 Billion | 52.47 Billion | 41.38 Billion | 111.4 Billion | 263.08 Billion | 231.63 Billion |
Gross Profit | 4.6 Billion | -7.92 Billion | 22.01 Billion | 32.43 Billion | 54.93 Billion | 47.63 Billion |
Operating Expenses | -3.6 Billion | 53.72 Billion | 8.5 Billion | 12.21 Billion | 16.03 Billion | 10.27 Billion |
Selling, General and Administrative Expenses | 1.02 Billion | 906.59 Million | 1.12 Billion | 2.47 Billion | 2.96 Billion | 2.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.62 Billion | 52.81 Billion | 7.38 Billion | 9.73 Billion | 13.07 Billion | 8.12 Billion |
Cost and Expenses | 60.55 Billion | 106.2 Billion | 49.89 Billion | 123.62 Billion | 279.12 Billion | 241.9 Billion |
Operating Income | 8.52 Billion | -73.28 Billion | 19.02 Billion | 15.04 Billion | 40.79 Billion | 34.07 Billion |
Interest Expense | 9.21 Billion | 11.91 Billion | 13.54 Billion | 6.01 Billion | 11.19 Billion | 13.69 Billion |
Income Tax Expense | -1.04 Billion | 310.24 Million | 1.52 Billion | 1.93 Billion | 6.23 Billion | 5.2 Billion |
Earnings before Tax | -383.43 Million | -85.8 Billion | 4.98 Billion | 8.55 Billion | 28.42 Billion | 19.88 Billion |
Net Income | 654.33 Million | -86.11 Billion | 3.42 Billion | 6.56 Billion | 22.04 Billion | 14.57 Billion |
Earnings Per Share Basic | 0.79 | -103.40 | 4.13 | 8.02 | 26.92 | 19.27 |
Earnings Per Share Diluted | 0.79 | -103.40 | 4.13 | 8.02 | 26.92 | 19.27 |
Weighted Average Shares Outstanding | 832.86 Million | 832.86 Million | 829.39 Million | 819 Million | 819 Million | 756.5 Million |
Weighted Average Shares Outstanding (Diluted) | 832.86 Million | 832.86 Million | 829.39 Million | 819 Million | 819 Million | 756.5 Million |
Gross Margin | 0.07 | -0.18 | 0.35 | 0.23 | 0.17 | 0.17 |
EBIT Margin | 0.35 | -1.44 | 0.30 | 0.10 | 0.13 | 0.12 |
Profit Margin | 0.01 | -1.93 | 0.05 | 0.05 | 0.07 | 0.05 |
EBITDA | 24.23 Billion | -59.65 Billion | 32.76 Billion | 23.12 Billion | 51.66 Billion | 45.31 Billion |
Earnings Before Tax Margin | 0.12 | -1.64 | 0.30 | 0.10 | 0.13 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 36.38 Billion | 37.46 Billion | 20.68 Billion | 69.08 Billion | 34.04 Billion | 20.27 Billion |
Cost of Revenue | 33.96 Billion | 35.58 Billion | 15.83 Billion | 64.47 Billion | 29.87 Billion | 17.38 Billion |
Gross Profit | 2.42 Billion | 1.88 Billion | 4.85 Billion | 4.6 Billion | 4.16 Billion | 2.88 Billion |
Operating Expenses | 1.52 Billion | 1.86 Billion | 2.47 Billion | -3.92 Billion | -9.33 Billion | 2.95 Billion |
Selling, General and Administrative Expenses | 1.52 Billion | 1.86 Billion | 453.19 Million | - | -9.33 Billion | 244.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.86 Billion | - | - | - | - |
Cost and Expenses | 35.48 Billion | 37.44 Billion | 18.3 Billion | 60.54 Billion | 20.54 Billion | 20.34 Billion |
Operating Income | 896.77 Million | 19.5 Million | 1.85 Billion | 8.53 Billion | 13.49 Billion | -130.54 Million |
Interest Expense | 1.63 Billion | 1.67 Billion | 1.52 Billion | 8.84 Billion | 1.84 Billion | -144.18 Million |
Income Tax Expense | -395.51 Million | -32.32 Million | 3.79 Million | -1.04 Billion | -1.26 Billion | 87.86 Million |
Earnings before Tax | 994.61 Million | 1.43 Billion | 298.55 Million | -383.43 Million | 10.79 Billion | -250.67 Million |
Net Income | 1.38 Billion | 1.45 Billion | 294.76 Million | 654.33 Million | 11.98 Billion | -407.26 Million |
Earnings Per Share Basic | 1.66 | 1.74 | 0.35 | - | 14.39 | -0.49 |
Earnings Per Share Diluted | 1.66 | 1.74 | 0.35 | - | 14.39 | -0.49 |
Weighted Average Shares Outstanding | 832.86 Million | 832.86 Million | 832.86 Million | 832.86 Million | 832.86 Million | 832.86 Million |
Weighted Average Shares Outstanding (Diluted) | 832.86 Million | 832.86 Million | 832.86 Million | 832.86 Million | 832.86 Million | 832.86 Million |
Gross Margin | 0.07 | 0.05 | 0.23 | 0.07 | 0.12 | 0.14 |
EBIT Margin | 0.22 | 0.09 | 0.09 | - | 0.53 | -0.02 |
Profit Margin | 0.04 | 0.04 | 0.01 | 0.01 | 0.35 | -0.02 |
EBITDA | 7.92 Billion | 3.22 Billion | 1.88 Billion | - | 17.92 Billion | -332.96 Million |
Earnings Before Tax Margin | 0.02 | 0.00 | 0.09 | 0.12 | 0.40 | -0.01 |
DWIS
CVN
DECB
UKOG
TRUE-B
ESABINDIA