ESAB India Limited (ESABINDIA.NS)
INR 6075.25
(-0.69%)
INR 6075.25
(-0.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.43 Billion | 10.9 Billion | 8.87 Billion | 6.78 Billion | 6.93 Billion | 6.66 Billion |
| Cost of Revenue | 8.66 Billion | 6.71 Billion | 5.67 Billion | 4.42 Billion | 4.39 Billion | 4.36 Billion |
| Gross Profit | 3.76 Billion | 4.18 Billion | 3.19 Billion | 2.35 Billion | 2.53 Billion | 2.3 Billion |
| Operating Expenses | 1.62 Billion | 2.44 Billion | 2.13 Billion | 1.63 Billion | 1.68 Billion | 1.6 Billion |
| Selling, General and Administrative Expenses | 1.62 Billion | 209.6 Million | 194.5 Million | 220.7 Million | 167.8 Million | 165 Million |
| Research and Development Expenses | - | 104.5 Million | 109.9 Million | 53.1 Million | - | - |
| Other Expenses | - | 2.23 Billion | 1.93 Billion | 1.41 Billion | 1.51 Billion | 35.1 Million |
| Cost and Expenses | 10.29 Billion | 9.16 Billion | 7.81 Billion | 6.06 Billion | 6.08 Billion | 5.96 Billion |
| Operating Income | 2.13 Billion | 1.82 Billion | 1.13 Billion | 797.8 Million | 960.8 Million | 700.7 Million |
| Interest Expense | 5 Million | 3.1 Million | 2.9 Million | 4.1 Million | 5 Million | 2.8 Million |
| Income Tax Expense | 569.8 Million | 466.1 Million | 292.5 Million | 212.4 Million | 258.3 Million | 265.5 Million |
| Earnings before Tax | 2.19 Billion | 1.82 Billion | 1.13 Billion | 805.3 Million | 972.4 Million | 841.4 Million |
| Net Income | 1.62 Billion | 1.35 Billion | 843.1 Million | 592.9 Million | 714.1 Million | 575.9 Million |
| Earnings Per Share Basic | 105.88 | 88.14 | 54.77 | 38.52 | 46.39 | 37.41 |
| Earnings Per Share Diluted | 105.88 | 88.14 | 54.77 | 38.52 | 46.39 | 37.41 |
| Weighted Average Shares Outstanding | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million |
| Gross Margin | 0.30 | 0.38 | 0.36 | 0.35 | 0.37 | 0.35 |
| EBIT Margin | 0.19 | 0.18 | 0.14 | 0.13 | 0.16 | 0.12 |
| Profit Margin | 0.13 | 0.12 | 0.10 | 0.09 | 0.10 | 0.09 |
| EBITDA | 2.34 Billion | 1.94 Billion | 1.25 Billion | 939.9 Million | 1.1 Billion | 832.5 Million |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.13 | 0.12 | 0.14 | 0.11 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.29 Billion | 12.43 Billion | 3.4 Billion | 3.01 Billion | 3.03 Billion | 2.98 Billion |
| Cost of Revenue | 2.24 Billion | 8.66 Billion | 2.34 Billion | 1.77 Billion | 1.82 Billion | 1.8 Billion |
| Gross Profit | 1.05 Billion | 3.76 Billion | 1.06 Billion | 1.23 Billion | 1.2 Billion | 1.18 Billion |
| Operating Expenses | 467.8 Million | 1.62 Billion | 475.3 Million | 735 Million | 693.5 Million | 636.5 Million |
| Selling, General and Administrative Expenses | 467.8 Million | - | 475.3 Million | 398.5 Million | 398 Million | 354.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.1 Million | 64.9 Million | 13.3 Million | 10.4 Million | 11.5 Million | 25.2 Million |
| Cost and Expenses | 2.7 Billion | 10.29 Billion | 2.82 Billion | 2.51 Billion | 2.52 Billion | 2.43 Billion |
| Operating Income | 587.4 Million | 2.13 Billion | 587.1 Million | 512.2 Million | 521.5 Million | 569.7 Million |
| Interest Expense | 1.1 Million | 4.2 Million | 1.2 Million | 1.1 Million | 1 Million | 900 Thousand |
| Income Tax Expense | 153.9 Million | 569.8 Million | 156.7 Million | 131.6 Million | 136.4 Million | 145 Million |
| Earnings before Tax | 598.4 Million | 2.19 Billion | 599.2 Million | 511.1 Million | 520.5 Million | 568.8 Million |
| Net Income | 444.5 Million | 1.62 Billion | 442.5 Million | 379.5 Million | 384.1 Million | 423.8 Million |
| Earnings Per Share Basic | 28.88 | - | 28.75 | 24.65 | 24.95 | 27.53 |
| Earnings Per Share Diluted | 28.88 | - | 28.75 | 24.65 | 24.95 | 27.53 |
| Weighted Average Shares Outstanding | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million | 15.39 Million |
| Gross Margin | 0.32 | 0.30 | 0.31 | 0.41 | 0.40 | 0.40 |
| EBIT Margin | 0.19 | - | 0.18 | 0.18 | 0.18 | 0.20 |
| Profit Margin | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 |
| EBITDA | 620.7 Million | - | 622.4 Million | 547.4 Million | 555.5 Million | 603.1 Million |
| Earnings Before Tax Margin | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.19 |
HELI
DWIS
CVN
002521
UKOG
TRUE-B