GBp 0.02
(-3.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.53 Million | 1.78 Million | 1.56 Million | 908 Thousand | 213 Thousand | 225 Thousand |
Cost of Revenue | 1.26 Million | 1.47 Million | 1.75 Million | 2.53 Million | 97 Thousand | 97 Thousand |
Gross Profit | 275 Thousand | 310 Thousand | -189 Thousand | -1.63 Million | 116 Thousand | 128 Thousand |
Operating Expenses | 3.75 Million | 2.64 Million | 2.09 Million | 1.75 Million | 4.85 Million | 4.59 Million |
Selling, General and Administrative Expenses | 3.32 Million | 2.64 Million | 2.09 Million | 1.75 Million | 4.16 Million | 3.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 435 Thousand | - | 22 Thousand | - | 693 Thousand | 1.35 Million |
Cost and Expenses | 5.01 Million | 4.11 Million | 3.84 Million | 4.29 Million | 4.95 Million | 4.69 Million |
Operating Income | -3.48 Million | -5.28 Million | -3.8 Million | -3.57 Million | -4.74 Million | -3.75 Million |
Interest Expense | 589 Thousand | 224 Thousand | 101 Thousand | 111 Thousand | 295 Thousand | 510 Thousand |
Income Tax Expense | - | 2.12 Million | 43 Thousand | 17.36 Million | 295 Thousand | -12.27 Million |
Earnings before Tax | -4.06 Million | -5.62 Million | -4.84 Million | -20.93 Million | -5.39 Million | -16.74 Million |
Net Income | -3.77 Million | -4.87 Million | -4.88 Million | -38.29 Million | -5.68 Million | -16.74 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.04 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.04 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 2.22 Billion | 1.66 Billion | 1.34 Billion | 857.75 Million | 585.79 Million | 4.11 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.22 Billion | 1.66 Billion | 1.34 Billion | 857.75 Million | 585.79 Million | 4.11 Billion |
Gross Margin | 0.18 | 0.17 | -0.12 | -1.80 | 0.54 | 0.57 |
EBIT Margin | -2.06 | 0.70 | -0.14 | 9.27 | -22.87 | 32.79 |
Profit Margin | -2.46 | -2.74 | -3.13 | -42.18 | -26.71 | -74.43 |
EBITDA | -3.16 Million | -4.61 Million | -4.04 Million | -19.28 Million | -4.56 Million | -15.05 Million |
Earnings Before Tax Margin | -2.26 | -2.97 | -2.44 | -3.94 | -22.27 | -16.71 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 627 Thousand | 648 Thousand | 1.53 Million | 890 Thousand | 1.78 Million | 869 Thousand |
Cost of Revenue | 405 Thousand | 718 Thousand | 1.39 Million | 545 Thousand | 1.47 Million | 794 Thousand |
Gross Profit | 222 Thousand | -70 Thousand | 147 Thousand | 345 Thousand | 310 Thousand | 75 Thousand |
Operating Expenses | 1.28 Million | 1.64 Million | 3.25 Million | 1.67 Million | 2.64 Million | 1.24 Million |
Selling, General and Administrative Expenses | 1.28 Million | 1.64 Million | - | 1.67 Million | - | 1.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 68 Thousand | - | - | - |
Cost and Expenses | 1.68 Million | 2.36 Million | 4.64 Million | 2.22 Million | 4.11 Million | 2.03 Million |
Operating Income | -1.05 Million | -1.71 Million | -3.1 Million | -1.33 Million | -5.28 Million | -1.16 Million |
Interest Expense | 469 Thousand | - | 589 Thousand | 76 Thousand | 224 Thousand | - |
Income Tax Expense | -202.99 Thousand | -378 Thousand | -292 Thousand | 86 Thousand | 2.12 Million | -740 Thousand |
Earnings before Tax | -1.42 Million | -2.67 Million | -4.06 Million | -1.39 Million | -5.62 Million | -4.26 Million |
Net Income | -1.22 Million | -2.29 Million | -3.77 Million | -1.48 Million | -4.87 Million | -3.52 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 2.71 Billion | 2.22 Billion | 2.22 Billion | 2.1 Billion | 1.66 Billion | 1.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.71 Billion | 2.22 Billion | 2.22 Billion | 2.1 Billion | 1.66 Billion | 1.68 Billion |
Gross Margin | 0.35 | -0.11 | 0.10 | 0.39 | 0.17 | 0.09 |
EBIT Margin | -1.61 | -2.43 | - | -1.23 | - | -0.77 |
Profit Margin | -1.95 | -3.54 | -2.46 | -1.67 | -2.74 | -4.06 |
EBITDA | -1 Million | -1.57 Million | - | -1.09 Million | - | -665 Thousand |
Earnings Before Tax Margin | -1.69 | -2.65 | -2.02 | -1.50 | -2.97 | -1.34 |
TRUE-B
ESABINDIA
HELI
4345
NAHARINDUS
002521