GBp 0.02
(-3.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.55 Million | 41.26 Million | 43.03 Million | 40.15 Million | 54.72 Million | 44.65 Million |
Total Current Assets | 2.64 Million | 5.34 Million | 5.35 Million | 2.37 Million | 8.07 Million | 13.64 Million |
Cash And Short Term Investments | 1.86 Million | 4.59 Million | 4.72 Million | 1.63 Million | 6.89 Million | 12.42 Million |
Cash and Cash Equivalents | 1.86 Million | 4.59 Million | 4.72 Million | 1.63 Million | 6.89 Million | 12.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 754 Thousand | 748 Thousand | 627 Thousand | 742 Thousand | 1.17 Million | 1.21 Million |
Inventory | 18 Thousand | 3000.00 | 2000.00 | 1000.00 | 1000.00 | 5000.00 |
Other Current Assets | 754 Thousand | - | - | 1000.00 | - | 1.21 Million |
Total Non-Current Assets | 36.91 Million | 35.92 Million | 37.67 Million | 37.77 Million | 46.64 Million | 31 Million |
Net PPE | 3.71 Million | 35.92 Million | 37.67 Million | 37.77 Million | 29.2 Million | 24.71 Million |
Good Will And Intangible Assets | - | - | 95 Thousand | 285 Thousand | 17.44 Million | 6.29 Million |
Good Will | - | - | - | - | 17.44 Million | 6.29 Million |
Intangible Assets | - | - | 95 Thousand | 285 Thousand | 354 Thousand | 362 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 33.2 Million | -35.92 Million | -95 Thousand | -285 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.86 Million | 5.35 Million | 5.53 Million | 6.09 Million | 13.92 Million | 7.86 Million |
Total Current Liabilities | 5.41 Million | 3.91 Million | 4.15 Million | 5.06 Million | 13.49 Million | 6.52 Million |
Account Payables | 383 Thousand | 564 Thousand | 745 Thousand | 1.36 Million | 637 Thousand | 1.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.78 Million | 3.11 Million | 3.08 Million | 3.08 Million | 7.47 Million | 3.53 Million |
Deferred Revenue | - | - | 321 Thousand | - | 1.38 Million | - |
Other Current Liabilities | 252 Thousand | 237 Thousand | 1000.00 | 619 Thousand | 4 Million | 1.29 Million |
Total Non Current Liabilities | 1.45 Million | 1.44 Million | 1.37 Million | 1.03 Million | 427 Thousand | 1.34 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.45 Million | 1.44 Million | 1.37 Million | 1.03 Million | 427 Thousand | 1.34 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.68 Million | 35.91 Million | 37.5 Million | 34.05 Million | 40.79 Million | 36.78 Million |
Stock Holders Equity | 34 Million | 36.94 Million | 37.78 Million | 33.94 Million | 40.68 Million | 36.13 Million |
Common Stock | 13.8 Million | 2.1 Million | 1.62 Million | 1.11 Million | 12.25 Million | 12.14 Million |
Retained Earnings | -92.75 Million | -88.97 Million | -84.58 Million | -80.08 Million | -59.15 Million | -53.39 Million |
Accumulated other comprehensive income | 2.03 Million | 1.74 Million | 2.05 Million | 1.81 Million | 1.81 Million | -297 Thousand |
Common Stock Equity | 34 Million | 36.94 Million | 37.78 Million | 33.94 Million | 40.68 Million | 36.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.78 Million | 3.11 Million | 3.08 Million | 3.08 Million | 7.47 Million | 3.53 Million |
Net Debt | 2.91 Million | -1.48 Million | -1.64 Million | 1.45 Million | 581 Thousand | -8.89 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 39.23 Million | 39.55 Million | 39.55 Million | 39.63 Million | 41.26 Million | 41.26 Million |
Total Current Assets | 1.47 Million | 2.64 Million | 2.64 Million | 2.26 Million | 5.34 Million | 5.34 Million |
Cash And Short Term Investments | 952 Thousand | 1.86 Million | 1.86 Million | 2.26 Million | 4.59 Million | 4.59 Million |
Cash and Cash Equivalents | 952 Thousand | 1.86 Million | 1.86 Million | 2.26 Million | 4.59 Million | 4.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 491 Thousand | 754 Thousand | 754 Thousand | 757 Thousand | 748 Thousand | 748 Thousand |
Inventory | 28 Thousand | 18 Thousand | 18 Thousand | 3000.00 | 3000.00 | 3000.00 |
Other Current Assets | - | - | - | -757 Thousand | - | - |
Total Non-Current Assets | 37.76 Million | 36.91 Million | 36.91 Million | 36.6 Million | 35.92 Million | 35.92 Million |
Net PPE | 3.69 Million | 3.71 Million | 3.71 Million | 36.6 Million | 35.92 Million | 35.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 34.07 Million | 33.2 Million | 33.2 Million | -36.6 Million | -35.92 Million | -35.92 Million |
Other Assets | - | - | - | 757 Thousand | - | - |
Total Liabilities | 5.94 Million | 6.86 Million | 6.86 Million | 4.95 Million | 5.35 Million | 5.35 Million |
Total Current Liabilities | 4.5 Million | 5.41 Million | 5.41 Million | 3.51 Million | 3.91 Million | 3.91 Million |
Account Payables | 703 Thousand | 635 Thousand | 383 Thousand | 344 Thousand | 564 Thousand | 564 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.8 Million | 4.78 Million | 4.78 Million | 3.16 Million | 3.11 Million | 3.11 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 252 Thousand | - | 237 Thousand | 237 Thousand |
Total Non Current Liabilities | 1.44 Million | 1.45 Million | 1.45 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.44 Million | 1.45 Million | 1.45 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.29 Million | 32.68 Million | 32.68 Million | -77.54 Million | 35.91 Million | 35.91 Million |
Stock Holders Equity | 33.49 Million | 34 Million | 34 Million | -77.34 Million | 36.94 Million | 36.94 Million |
Common Stock | 14.18 Million | 13.8 Million | 13.8 Million | 13.69 Million | 2.1 Million | 2.1 Million |
Retained Earnings | -93.97 Million | -92.75 Million | -92.75 Million | -91.03 Million | -88.97 Million | -88.97 Million |
Accumulated other comprehensive income | 2.04 Million | 2.03 Million | 2.03 Million | 1.74 Million | 1.74 Million | 1.74 Million |
Common Stock Equity | 33.49 Million | 34 Million | 34 Million | -77.34 Million | 36.94 Million | 36.94 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.8 Million | 4.78 Million | 4.78 Million | 3.16 Million | 3.11 Million | 3.11 Million |
Net Debt | 2.84 Million | 2.91 Million | 2.91 Million | 904 Thousand | -1.48 Million | -1.48 Million |
TRUE-B
ESABINDIA
HELI
4345
NAHARINDUS
002521