USD 0.08
(2.56%)
Breakdown | 2023 | 2022 | 2021 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 638.12 Thousand | 515.73 Thousand | 280.37 Thousand | 6.71 Million | 6.71 Million | 7.18 Million |
Cost of Revenue | - | - | - | 2.7 Million | 2.7 Million | 2.92 Million |
Gross Profit | 638.12 Thousand | 515.73 Thousand | 280.37 Thousand | 4.01 Million | 4.01 Million | 4.26 Million |
Operating Expenses | 128.63 Thousand | 118.47 Thousand | 104.4 Thousand | 3.53 Million | 3.53 Million | 3.37 Million |
Selling, General and Administrative Expenses | 128.63 Thousand | 118.47 Thousand | 104.4 Thousand | 3.53 Million | 3.53 Million | 3.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 128.63 Thousand | 118.47 Thousand | 104.4 Thousand | 6.24 Million | 6.24 Million | 6.29 Million |
Operating Income | 509.49 Thousand | 397.26 Thousand | 175.97 Thousand | 475 Thousand | 475 Thousand | 887 Thousand |
Interest Expense | 180 Thousand | 180 Thousand | 98 Thousand | 931 Thousand | 931 Thousand | 962 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -24 Thousand | -24 Thousand | 5000.00 |
Earnings before Tax | 329.49 Thousand | 217.26 Thousand | 77.97 Thousand | -456 Thousand | -456 Thousand | 868 Thousand |
Net Income | 329.49 Thousand | 217.26 Thousand | 77.97 Thousand | -432 Thousand | -432 Thousand | 863 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.03 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 154.73 Million | 166.73 Million | 132.73 Million | 33.11 Million | 33.11 Million | 32.67 Million |
Weighted Average Shares Outstanding (Diluted) | 154.73 Million | 166.73 Million | 132.73 Million | 33.11 Million | 33.11 Million | 1.58 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.60 | 0.60 | 0.59 |
EBIT Margin | 0.80 | 0.77 | 0.63 | 0.11 | 0.11 | 0.15 |
Profit Margin | 0.52 | 0.42 | 0.28 | -0.06 | -0.06 | 0.12 |
EBITDA | 509.49 Thousand | 397.26 Thousand | 175.97 Thousand | 707 Thousand | 707 Thousand | 1.08 Million |
Earnings Before Tax Margin | 0.80 | 0.77 | 0.63 | 0.07 | 0.07 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 172.57 Thousand | 156.55 Thousand | 188.09 Thousand | 638.12 Thousand | 173.94 Thousand | 157.96 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 172.57 Thousand | 156.55 Thousand | 188.09 Thousand | 638.12 Thousand | 173.94 Thousand | 157.96 Thousand |
Operating Expenses | 37.49 Thousand | 36.77 Thousand | 34.85 Thousand | 128.63 Thousand | 30.65 Thousand | 30.64 Thousand |
Selling, General and Administrative Expenses | 37.49 Thousand | 36.77 Thousand | 34.85 Thousand | - | 30.65 Thousand | 30.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 37.49 Thousand | 36.77 Thousand | 34.85 Thousand | 128.63 Thousand | 30.65 Thousand | 30.64 Thousand |
Operating Income | 135.07 Thousand | 119.78 Thousand | 153.25 Thousand | 509.49 Thousand | 143.29 Thousand | 127.31 Thousand |
Interest Expense | 31.5 Thousand | 31.5 Thousand | 65.73 Thousand | 180 Thousand | 46.09 Thousand | 36.67 Thousand |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 103.57 Thousand | 88.27 Thousand | 87.51 Thousand | 329.49 Thousand | 97.19 Thousand | 90.64 Thousand |
Net Income | 103.57 Thousand | 88.27 Thousand | 87.51 Thousand | 329.49 Thousand | 97.19 Thousand | 90.64 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 166.73 Million | 154.73 Million | 154.73 Million | 154.73 Million | 154.73 Million | 155.23 Million |
Weighted Average Shares Outstanding (Diluted) | 166.73 Million | 154.73 Million | 154.73 Million | 154.73 Million | 154.73 Million | 155.23 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.78 | 0.77 | 0.81 | - | 0.82 | 0.81 |
Profit Margin | 0.60 | 0.56 | 0.47 | 0.52 | 0.56 | 0.57 |
EBITDA | 135.07 Thousand | 119.78 Thousand | 153.25 Thousand | - | 143.29 Thousand | 127.31 Thousand |
Earnings Before Tax Margin | 0.78 | 0.77 | 0.81 | 0.80 | 0.82 | 0.81 |
CVN
DECB
CPBI
TRUE-B
ESABINDIA
HELI