TietoEVRY Oyj (TIETOS.ST)
SEK 192.4
(0.16%)
SEK 192.4
(0.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.85 Billion | 2.92 Billion | 2.82 Billion | 2.78 Billion | 1.73 Billion | 1.59 Billion |
| Cost of Revenue | 2.13 Billion | 2.03 Billion | 2.16 Billion | 2.11 Billion | 1.24 Billion | 1.19 Billion |
| Gross Profit | 718.5 Million | 889.4 Million | 659.5 Million | 675.4 Million | 484.2 Million | 406.1 Million |
| Operating Expenses | 462.9 Million | 614.1 Million | 385.2 Million | 498.8 Million | 371.3 Million | 267.4 Million |
| Selling, General and Administrative Expenses | 44.6 Million | 274.1 Million | 42.5 Million | 55 Million | 51.6 Million | 46.1 Million |
| Research and Development Expenses | 90.9 Million | 111.3 Million | 91 Million | 118.9 Million | 64 Million | 80 Million |
| Other Expenses | 327.4 Million | 340 Million | 342.7 Million | 443.8 Million | 319.7 Million | 2 Million |
| Cost and Expenses | 2.59 Billion | 2.65 Billion | 2.54 Billion | 2.6 Billion | 1.62 Billion | 1.46 Billion |
| Operating Income | 255.6 Million | 266.5 Million | 270.6 Million | 146.7 Million | 124.2 Million | 154.7 Million |
| Interest Expense | 57.6 Million | 26.2 Million | 23 Million | 24.4 Million | 11 Million | 4.3 Million |
| Income Tax Expense | 48.6 Million | 54.2 Million | 62.2 Million | 27.9 Million | 22.1 Million | 29.6 Million |
| Earnings before Tax | 220.8 Million | 242.8 Million | 353.8 Million | 122.4 Million | 101.2 Million | 152.8 Million |
| Net Income | 172.2 Million | 188.6 Million | 291.6 Million | 94.5 Million | 79 Million | 123.2 Million |
| Earnings Per Share Basic | 1.45 | 1.59 | 2.46 | 0.80 | 1.02 | 1.67 |
| Earnings Per Share Diluted | 1.45 | 1.59 | 2.46 | 0.80 | 1.02 | 1.66 |
| Weighted Average Shares Outstanding | 118.37 Million | 118.4 Million | 118.4 Million | 118.37 Million | 77.19 Million | 73.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.64 Million | 118.68 Million | 118.68 Million | 118.59 Million | 77.47 Million | 73.99 Million |
| Gross Margin | 0.25 | 0.30 | 0.23 | 0.24 | 0.28 | 0.25 |
| EBIT Margin | 0.15 | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 |
| Profit Margin | 0.06 | 0.06 | 0.10 | 0.03 | 0.05 | 0.08 |
| EBITDA | 430.9 Million | 427.9 Million | 446.1 Million | 352.3 Million | 221.5 Million | 206.8 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.05 | 0.07 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 655 Million | 715 Million | 733.9 Million | 752.2 Million | 2.85 Billion | 659.7 Million |
| Cost of Revenue | 479.2 Million | 542.4 Million | 551.5 Million | 448.7 Million | 2.02 Billion | 481.6 Million |
| Gross Profit | 175.8 Million | 172.6 Million | 182.4 Million | 303.5 Million | 821.5 Million | 178.1 Million |
| Operating Expenses | 112.5 Million | 124.5 Million | 120.4 Million | 231.9 Million | 576.6 Million | 116.6 Million |
| Selling, General and Administrative Expenses | - | - | - | 44.6 Million | - | - |
| Research and Development Expenses | - | - | - | 90.9 Million | - | - |
| Other Expenses | 112.5 Million | 124.5 Million | - | - | - | - |
| Cost and Expenses | 591.7 Million | 666.9 Million | 671.9 Million | 680.6 Million | 2.6 Billion | 598.2 Million |
| Operating Income | 63.5 Million | 47.8 Million | 62.7 Million | 84.1 Million | 255.6 Million | 61.6 Million |
| Interest Expense | 14.3 Million | 8.9 Million | 16.3 Million | 7.3 Million | 57.6 Million | 26.6 Million |
| Income Tax Expense | 11.5 Million | 7.9 Million | 12.1 Million | 15.6 Million | 48.6 Million | 12.2 Million |
| Earnings before Tax | 49.8 Million | 36.2 Million | 50.4 Million | 70.5 Million | 220.8 Million | 55.6 Million |
| Net Income | 38.3 Million | 28.3 Million | 38.3 Million | 55 Million | 172.2 Million | 43.4 Million |
| Earnings Per Share Basic | 3.67 | 0.24 | 0.32 | 0.46 | - | 0.37 |
| Earnings Per Share Diluted | 3.66 | 0.24 | 0.32 | 0.46 | - | 0.37 |
| Weighted Average Shares Outstanding | 118.59 Million | 118.5 Million | 118.39 Million | 118.39 Million | 118.37 Million | 118.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.88 Million | 118.59 Million | 118.64 Million | 118.39 Million | 118.64 Million | 118.72 Million |
| Gross Margin | 0.27 | 0.24 | 0.25 | 0.40 | 0.29 | 0.27 |
| EBIT Margin | 0.16 | 0.12 | 0.15 | 0.14 | - | 0.18 |
| Profit Margin | 0.06 | 0.04 | 0.05 | 0.07 | 0.06 | 0.07 |
| EBITDA | 104.4 Million | 86.5 Million | 107.3 Million | 103.9 Million | - | 120.9 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.09 | 0.11 | 0.09 | 0.09 |
002823
0777
ENTEF
300930
FOXA
SPR