USD 32.85
(-0.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.04 Billion | 5.02 Billion | 3.95 Billion | 3.4 Billion | 7.86 Billion | 7.22 Billion |
Cost of Revenue | 5.84 Billion | 4.98 Billion | 4.07 Billion | 3.84 Billion | 6.78 Billion | 6.13 Billion |
Gross Profit | 206.2 Million | 48.6 Million | -117.8 Million | -440.7 Million | 1.07 Billion | 1.08 Billion |
Operating Expenses | 340.4 Million | 329.6 Million | 333.2 Million | 276.2 Million | 315.9 Million | 252.9 Million |
Selling, General and Administrative Expenses | 281.9 Million | 279.2 Million | 279.9 Million | 237.4 Million | 261.4 Million | 210.4 Million |
Research and Development Expenses | 45.4 Million | 50.4 Million | 53.3 Million | 38.8 Million | 54.5 Million | 42.5 Million |
Other Expenses | 13.1 Million | -14.1 Million | 146.6 Million | -77.8 Million | -5.8 Million | -7 Million |
Cost and Expenses | 6.18 Billion | 5.31 Billion | 4.4 Billion | 4.12 Billion | 7.1 Billion | 6.38 Billion |
Operating Income | -134.2 Million | -295.1 Million | -304.4 Million | -812.8 Million | 760.8 Million | 843.2 Million |
Interest Expense | 318.7 Million | 244.1 Million | 242.6 Million | 195.3 Million | 91.9 Million | 80 Million |
Income Tax Expense | 22.5 Million | 5.2 Million | -17.2 Million | -220.2 Million | 132.8 Million | 139.8 Million |
Earnings before Tax | -593.3 Million | -539.4 Million | -555.2 Million | -1.08 Billion | 663.1 Million | 756.2 Million |
Net Income | -616.2 Million | -544.6 Million | -538 Million | -865.7 Million | 530.1 Million | 617 Million |
Earnings Per Share Basic | -5.78 | -5.21 | -5.16 | -8.33 | 5.11 | 5.71 |
Earnings Per Share Diluted | -5.78 | -5.21 | -5.16 | -8.33 | 5.06 | 5.66 |
Weighted Average Shares Outstanding | 106.6 Million | 104.6 Million | 104.2 Million | 103.9 Million | 103.6 Million | 108 Million |
Weighted Average Shares Outstanding (Diluted) | 106.6 Million | 104.6 Million | 104.2 Million | 103.9 Million | 104.7 Million | 109.1 Million |
Gross Margin | 0.03 | 0.01 | -0.03 | -0.13 | 0.14 | 0.15 |
EBIT Margin | 0.01 | 0.01 | 0.01 | -0.15 | 0.13 | 0.15 |
Profit Margin | -0.10 | -0.11 | -0.14 | -0.25 | 0.07 | 0.09 |
EBITDA | 41 Million | 41.8 Million | 15 Million | -613 Million | 1 Billion | 1.06 Billion |
Earnings Before Tax Margin | -0.02 | -0.06 | -0.08 | -0.24 | 0.10 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.47 Billion | 1.49 Billion | 1.7 Billion | 1.81 Billion | 6.04 Billion | 1.43 Billion |
Cost of Revenue | 801.6 Million | 1.72 Billion | 2.13 Billion | 1.53 Billion | 5.84 Billion | 1.49 Billion |
Gross Profit | 669 Million | -233.5 Million | -435.5 Million | 274.6 Million | 206.2 Million | -53.6 Million |
Operating Expenses | 104.19 Million | 97 Million | 92.1 Million | 76.1 Million | 333.2 Million | 80.1 Million |
Selling, General and Administrative Expenses | 93.79 Million | 83.6 Million | 81.5 Million | 64.59 Million | - | 69.2 Million |
Research and Development Expenses | 10.4 Million | 13.4 Million | 10.6 Million | 11.5 Million | - | 10.1 Million |
Other Expenses | 7.7 Million | -1.4 Million | -6.3 Million | 200 Thousand | -5.9 Million | 800 Thousand |
Cost and Expenses | 1.82 Billion | 1.82 Billion | 2.23 Billion | 1.61 Billion | 6.17 Billion | 1.57 Billion |
Operating Income | 858.1 Million | -330.5 Million | -527.6 Million | 198.5 Million | -127 Million | -133.7 Million |
Interest Expense | -415.8 Million | 82.3 Million | 80.2 Million | 97.6 Million | 323.9 Million | -75.1 Million |
Income Tax Expense | -29 Million | 2.1 Million | 11 Million | 21.4 Million | 22.5 Million | -2.4 Million |
Earnings before Tax | -473.9 Million | -413.2 Million | -605.5 Million | 80.3 Million | -593.3 Million | -201.5 Million |
Net Income | -476.9 Million | -415.3 Million | -616.7 Million | 58.7 Million | -616.2 Million | -204.1 Million |
Earnings Per Share Basic | -4.08 | -3.56 | -5.31 | 0.53 | - | -1.94 |
Earnings Per Share Diluted | -4.08 | -3.56 | -5.31 | 0.51 | - | -1.94 |
Weighted Average Shares Outstanding | 117.02 Million | 116.6 Million | 116.2 Million | 111 Million | 106.6 Million | 105.2 Million |
Weighted Average Shares Outstanding (Diluted) | 117.02 Million | 116.6 Million | 116.2 Million | 116.2 Million | 106.6 Million | 105.2 Million |
Gross Margin | 0.45 | -0.16 | -0.26 | 0.15 | 0.03 | -0.04 |
EBIT Margin | -0.73 | -0.17 | -0.27 | 0.15 | - | -0.09 |
Profit Margin | -0.32 | -0.28 | -0.36 | 0.03 | -0.10 | -0.14 |
EBITDA | -1.07 Billion | -252.8 Million | -451.7 Million | 277.2 Million | - | -133.7 Million |
Earnings Before Tax Margin | 0.58 | -0.22 | -0.31 | 0.11 | -0.02 | -0.09 |
TIETOS
002823
0777
UBMRF
300930
FOXA