USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 8.33 Million | 4.06 Million | 4.59 Million | 4.45 Million | 2.24 Million | 506.3 Thousand |
Cost of Revenue | 3.89 Million | 2.16 Million | 2.01 Million | 1.56 Million | 1.92 Million | 680.07 Thousand |
Gross Profit | 4.44 Million | 1.89 Million | 2.58 Million | 2.88 Million | 317.72 Thousand | -173.76 Thousand |
Operating Expenses | 6.59 Million | 2.62 Million | 2.09 Million | 2.66 Million | 2.14 Million | 1.27 Million |
Selling, General and Administrative Expenses | 4.54 Million | 2.69 Million | 1.86 Million | 2.32 Million | 1.72 Million | 1.02 Million |
Research and Development Expenses | - | 130.75 Thousand | 138.45 Thousand | 173.73 Thousand | 13.38 Thousand | 250.37 Thousand |
Other Expenses | 6.59 Million | 2.62 Million | 2.09 Million | 2.66 Million | -24.62 Thousand | -1997.00 |
Cost and Expenses | 10.48 Million | 4.79 Million | 4.1 Million | 4.23 Million | 4.07 Million | 1.95 Million |
Operating Income | -2.15 Million | -723.17 Thousand | 358.33 Thousand | 117.4 Thousand | -1.82 Million | -1.44 Million |
Interest Expense | 234.37 Thousand | 463.04 Thousand | 1.19 Million | 1.08 Million | 199.47 Thousand | 74.29 Thousand |
Income Tax Expense | -83.48 Thousand | -252.24 Thousand | 4126.00 | -481.25 Thousand | 174.84 Thousand | 74.29 Thousand |
Earnings before Tax | -1.67 Million | -3.96 Million | -408.88 Thousand | 1.46 Million | -2.76 Million | -1.51 Million |
Net Income | -1.59 Million | -3.7 Million | -413.01 Thousand | 1.94 Million | -2.76 Million | -1.51 Million |
Earnings Per Share Basic | -0.04 | -0.15 | -0.03 | 0.14 | -0.22 | -0.15 |
Earnings Per Share Diluted | -0.04 | -0.15 | -0.03 | 0.02 | -0.22 | -0.15 |
Weighted Average Shares Outstanding | 35.45 Million | 25.22 Million | 16.11 Million | 14.12 Million | 12.35 Million | 9.76 Million |
Weighted Average Shares Outstanding (Diluted) | 35.91 Million | 25.22 Million | 16.11 Million | 21.48 Million | 12.35 Million | 9.76 Million |
Gross Margin | 0.53 | 0.47 | 0.56 | 0.65 | 0.14 | -0.34 |
EBIT Margin | -0.11 | -0.07 | 0.20 | 0.14 | -0.80 | -2.74 |
Profit Margin | -0.19 | -0.91 | -0.09 | 0.44 | -1.23 | -2.99 |
EBITDA | -945.84 Thousand | -2.76 Million | 922.37 Thousand | 611.56 Thousand | -1.78 Million | -1.37 Million |
Earnings Before Tax Margin | -0.26 | -0.18 | 0.08 | 0.03 | -0.81 | -2.85 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.68 Million | 2.72 Million | 3.17 Million | 2.3 Million | 8.33 Million | 2.85 Million |
Cost of Revenue | 2.22 Million | 2.01 Million | 2.22 Million | 1.65 Million | 5.42 Million | 1.77 Million |
Gross Profit | 463.4 Thousand | 711.47 Thousand | 948.02 Thousand | 653.04 Thousand | 2.91 Million | 1.07 Million |
Operating Expenses | 1.78 Million | 2.18 Million | 2.04 Million | 1.41 Million | 5.06 Million | 1.27 Million |
Selling, General and Administrative Expenses | 1.39 Million | 2.03 Million | 1.89 Million | 1.25 Million | - | 1.15 Million |
Research and Development Expenses | 130.11 Thousand | 142.2 Thousand | 120.37 Thousand | 103.31 Thousand | - | 124.7 Thousand |
Other Expenses | 1.78 Million | 2.18 Million | 2.04 Million | 1.41 Million | 5.06 Million | 1.27 Million |
Cost and Expenses | 4 Million | 4.19 Million | 4.26 Million | 3.06 Million | 10.49 Million | 3.05 Million |
Operating Income | -1.31 Million | -1.46 Million | -1.09 Million | -759.36 Thousand | -2.15 Million | -211.24 Thousand |
Interest Expense | 305.07 Thousand | 380.14 Thousand | 92.34 Thousand | 36.5 Thousand | 228.31 Thousand | 81.16 Thousand |
Income Tax Expense | -3718.00 | -3258.00 | -721.00 | -80.65 Thousand | -83.48 Thousand | 32.00 |
Earnings before Tax | -1.63 Million | -1.48 Million | -1.09 Million | 191.99 Thousand | -1.67 Million | -285 Thousand |
Net Income | -1.63 Million | -1.48 Million | -1.09 Million | 272.64 Thousand | -1.59 Million | -285.03 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.02 | 0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.02 | 0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 46.91 Million | 46.91 Million | 44.73 Million | 35.91 Million | 35.45 Million | 36.91 Million |
Weighted Average Shares Outstanding (Diluted) | 46.91 Million | 46.91 Million | 44.73 Million | 35.91 Million | 35.45 Million | 36.94 Million |
Gross Margin | 0.17 | 0.26 | 0.30 | 0.28 | 0.35 | 0.38 |
EBIT Margin | -0.27 | -0.35 | -0.19 | -0.18 | - | 0.04 |
Profit Margin | -0.61 | -0.54 | -0.34 | 0.12 | -0.19 | -0.10 |
EBITDA | -726.39 Thousand | -953.3 Thousand | -602.42 Thousand | -407.87 Thousand | - | 124.79 Thousand |
Earnings Before Tax Margin | -0.49 | -0.54 | -0.34 | -0.33 | -0.26 | -0.07 |
300930
FOXA
SPR
EAST
CLBEY
MAXO