CNY 23.99
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 389.6 Million | 386.93 Million | 521.96 Million | 339.33 Million | 305.51 Million | 309.27 Million |
Cost of Revenue | 309.47 Million | 281.36 Million | 390.53 Million | 253.6 Million | 224.01 Million | 215.86 Million |
Gross Profit | 80.13 Million | 105.56 Million | 131.43 Million | 85.73 Million | 81.5 Million | 93.41 Million |
Operating Expenses | 26.9 Million | 17.8 Million | 25.81 Million | 14.56 Million | 15.04 Million | 40.48 Million |
Selling, General and Administrative Expenses | 3.51 Million | 4.91 Million | 7.21 Million | 3.52 Million | 6.29 Million | 25.53 Million |
Research and Development Expenses | 17.3 Million | 17.14 Million | 17.78 Million | 12.06 Million | 10.78 Million | 10.61 Million |
Other Expenses | 745.72 Thousand | -1.05 Million | -1.72 Million | -732.54 Thousand | 2.35 Million | 2.96 Million |
Cost and Expenses | 334.25 Million | 299.17 Million | 416.35 Million | 268.17 Million | 239.06 Million | 256.34 Million |
Operating Income | 59.13 Million | 103.5 Million | 110.81 Million | 72.8 Million | 66.89 Million | 51.75 Million |
Interest Expense | 18.78 Thousand | 8891.32 | 33.83 Thousand | 347.55 Thousand | 3.72 Million | 4.94 Million |
Income Tax Expense | 5.85 Million | 10.89 Million | 12.89 Million | 8.38 Million | 7.81 Million | 8.24 Million |
Earnings before Tax | 56.36 Million | 102.45 Million | 109.09 Million | 72.07 Million | 66.91 Million | 51.55 Million |
Net Income | 50.5 Million | 91.56 Million | 96.19 Million | 63.69 Million | 59.1 Million | 43.3 Million |
Earnings Per Share Basic | 0.51 | 0.92 | 0.96 | 0.64 | 0.59 | 0.58 |
Earnings Per Share Diluted | 0.51 | 0.92 | 0.96 | 0.64 | 0.59 | 0.58 |
Weighted Average Shares Outstanding | 99.03 Million | 100 Million | 100 Million | 100 Million | 100 Million | 74.66 Million |
Weighted Average Shares Outstanding (Diluted) | 99.03 Million | 100 Million | 100 Million | 100 Million | 100 Million | 74.66 Million |
Gross Margin | 0.21 | 0.27 | 0.25 | 0.25 | 0.27 | 0.30 |
EBIT Margin | 0.17 | 0.28 | 0.22 | 0.23 | 0.25 | 0.20 |
Profit Margin | 0.13 | 0.24 | 0.18 | 0.19 | 0.19 | 0.14 |
EBITDA | 66.42 Million | 109.51 Million | 116.13 Million | 79.65 Million | 75.19 Million | 59.06 Million |
Earnings Before Tax Margin | 0.15 | 0.27 | 0.21 | 0.21 | 0.22 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 111.28 Million | 129.78 Million | 104.46 Million | 89.39 Million | 389.6 Million | 96.35 Million |
Cost of Revenue | 89.58 Million | 104.15 Million | 85.4 Million | 72.19 Million | 309.47 Million | 75.11 Million |
Gross Profit | 21.69 Million | 25.63 Million | 19.06 Million | 17.2 Million | 80.13 Million | 21.24 Million |
Operating Expenses | 8.41 Million | 7.56 Million | 8.19 Million | 6.69 Million | 27.2 Million | 7.63 Million |
Selling, General and Administrative Expenses | 7.41 Million | 2.78 Million | 4.13 Million | 1.4 Million | - | 7.26 Million |
Research and Development Expenses | 4.92 Million | 4.7 Million | 3.95 Million | 5.26 Million | - | 4.01 Million |
Other Expenses | -3.91 Million | -79.97 Thousand | -106.9 Thousand | -22.7 Thousand | 745.72 Thousand | 119.48 Thousand |
Cost and Expenses | 98 Million | 111.72 Million | 93.59 Million | 78.88 Million | 336.67 Million | 82.74 Million |
Operating Income | 13.09 Million | 18.06 Million | 10.87 Million | 10.5 Million | 52.92 Million | 14.57 Million |
Interest Expense | 899.88 Thousand | - | - | - | 18.78 Thousand | - |
Income Tax Expense | 1.23 Million | 1.43 Million | 1.61 Million | 915.46 Thousand | 5.85 Million | 1.57 Million |
Earnings before Tax | 13.09 Million | 19.41 Million | 11.71 Million | 8.23 Million | 56.48 Million | 14.69 Million |
Net Income | 11.85 Million | 17.98 Million | 10.09 Million | 7.19 Million | 50.5 Million | 13.12 Million |
Earnings Per Share Basic | 0.12 | 0.18 | 0.10 | 0.07 | - | 0.13 |
Earnings Per Share Diluted | 0.12 | 0.18 | 0.10 | 0.07 | - | 0.13 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 0.19 | 0.20 | 0.18 | 0.19 | 0.21 | 0.22 |
EBIT Margin | 0.13 | 0.18 | 0.13 | 0.15 | - | 0.14 |
Profit Margin | 0.11 | 0.14 | 0.10 | 0.08 | 0.13 | 0.14 |
EBITDA | 13.98 Million | 23.79 Million | 13.67 Million | 13.59 Million | - | 13.2 Million |
Earnings Before Tax Margin | 0.12 | 0.14 | 0.10 | 0.12 | 0.14 | 0.15 |
FOXA
SPR
TIETOS
CLBEY
MAXO
UBMRF