Eastnine AB (publ) (EAST.ST)
SEK 46.5
(-0.85%)
SEK 46.5
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -70.25 Million | 117.59 Million | 79.96 Million | 44.42 Million | 42.03 Million | 19.82 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | -70.25 Million | 117.59 Million | 79.96 Million | 44.42 Million | 42.03 Million | 19.82 Million |
| Operating Expenses | 4.36 Million | 4.51 Million | 4.02 Million | 3.72 Million | 4.2 Million | 3.15 Million |
| Selling, General and Administrative Expenses | 995 Thousand | 1.26 Million | 1.07 Million | 956 Thousand | 1.34 Million | 953 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.37 Million | - | - | 2.77 Million | 2.85 Million | 2.2 Million |
| Cost and Expenses | 4.36 Million | 4.51 Million | 4.02 Million | 3.72 Million | 4.2 Million | 3.15 Million |
| Operating Income | - | 113.07 Million | 75.94 Million | 40.69 Million | 37.83 Million | 16.94 Million |
| Interest Expense | 13.58 Million | 9.37 Million | 5.6 Million | 3.7 Million | 2.22 Million | 286 Thousand |
| Income Tax Expense | -2.57 Million | 4.51 Million | 3.6 Million | 4.54 Million | 2.57 Million | 1.02 Million |
| Earnings before Tax | -74.62 Million | 113.07 Million | 75.94 Million | 40.69 Million | 37.83 Million | 16.66 Million |
| Net Income | -72.04 Million | 108.56 Million | 72.33 Million | 36.15 Million | 35.26 Million | 15.64 Million |
| Earnings Per Share Basic | -0.81 | 1.22 | 0.82 | 0.42 | 0.42 | 0.18 |
| Earnings Per Share Diluted | -0.81 | 1.22 | 0.81 | 0.42 | 0.42 | 0.18 |
| Weighted Average Shares Outstanding | 88.86 Million | 88.98 Million | 89.02 Million | 85.07 Million | 84.97 Million | 88.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.01 Million | 88.9 Million | 88.92 Million | 85.27 Million | 84.92 Million | 88.64 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.96 | 0.95 | 0.92 | 0.90 | 0.86 |
| Profit Margin | 1.03 | 0.92 | 0.90 | 0.81 | 0.84 | 0.79 |
| EBITDA | - | - | - | - | - | 26.05 Million |
| Earnings Before Tax Margin | - | 0.96 | 0.95 | 0.92 | 0.90 | 0.86 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.74 Million | 1.51 Million | 8.66 Million | -70.25 Million | 339 Thousand | -24.55 Million |
| Cost of Revenue | - | -7.83 Million | - | - | - | - |
| Gross Profit | 2.74 Million | 9.34 Million | 8.66 Million | -70.25 Million | 339 Thousand | -24.55 Million |
| Operating Expenses | 1.19 Million | 986 Thousand | 1.09 Million | 4.36 Million | 1.16 Million | 1.06 Million |
| Selling, General and Administrative Expenses | 1.07 Million | 978 Thousand | 1.19 Million | - | -1.77 Million | 851 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 125 Thousand | 8000.00 | - | - | - | - |
| Cost and Expenses | 1.19 Million | 6.28 Million | 455.99 Thousand | 4.36 Million | 1.16 Million | 1.06 Million |
| Operating Income | -1000.00 | 7.7 Million | 7.16 Million | -74.62 Million | -825 Thousand | -25.61 Million |
| Interest Expense | 3.78 Million | 3.46 Million | 3.08 Million | 13.58 Million | 3.75 Million | 3.64 Million |
| Income Tax Expense | 743 Thousand | 215 Thousand | 2.54 Million | -2.57 Million | -997 Thousand | 27 Thousand |
| Earnings before Tax | 1.54 Million | 530 Thousand | 7.57 Million | -74.62 Million | -826 Thousand | -25.61 Million |
| Net Income | 801 Thousand | 315 Thousand | 5.03 Million | -72.04 Million | 172 Thousand | -25.64 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | 0.06 | - | 0.00 | -0.29 |
| Earnings Per Share Diluted | 0.01 | 0.00 | 0.06 | - | 0.00 | -0.29 |
| Weighted Average Shares Outstanding | 89.03 Million | 89.03 Million | 88.92 Million | 22.21 Million | 92.02 Million | 88.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.01 Million | 89.01 Million | 89.02 Million | 22.25 Million | 89.06 Million | 88.94 Million |
| Gross Margin | 1.00 | 6.17 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.00 | -4.73 | 0.05 | - | -2.43 | 1.04 |
| Profit Margin | 0.29 | 0.21 | 0.58 | 1.03 | 0.51 | 1.04 |
| EBITDA | -1000.00 | -7.17 Million | 416 Thousand | - | -825 Thousand | -25.61 Million |
| Earnings Before Tax Margin | -0.00 | 5.08 | 0.83 | 1.06 | -2.43 | 1.04 |
CLBEY
MAXO
UBMRF
1536
DZCA
KNYJF