USD 0.0
(52.17%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 18.91 Million | 12.63 Million | 8.95 Million | 7.28 Million | 7.75 Million | 544.01 Thousand |
Total Current Assets | 1.06 Million | 2.16 Million | 1.08 Million | 699.55 Thousand | 1.1 Million | 305.09 Thousand |
Cash And Short Term Investments | 674.98 Thousand | 1.67 Million | 884.61 Thousand | 628.04 Thousand | 553.37 Thousand | 120.16 Thousand |
Cash and Cash Equivalents | 674.98 Thousand | 1.67 Million | 884.61 Thousand | 628.04 Thousand | 553.37 Thousand | 120.16 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 308.64 Thousand | 327.15 Thousand | 93.85 Thousand | 56.76 Thousand | 496.44 Thousand | 150.81 Thousand |
Inventory | 32.14 Thousand | 118.42 Thousand | 89.78 Thousand | - | - | 1.00 |
Other Current Assets | 47.25 Thousand | 39.23 Thousand | 18.57 Thousand | 14.74 Thousand | 54.4 Thousand | 34.11 Thousand |
Total Non-Current Assets | 17.85 Million | 10.46 Million | 7.86 Million | 6.58 Million | 6.65 Million | 238.91 Thousand |
Net PPE | 1.26 Million | 1.1 Million | 1.04 Million | 46.79 Thousand | 189.61 Thousand | 116.01 Thousand |
Good Will And Intangible Assets | 16.58 Million | 9.36 Million | 6.81 Million | 6.54 Million | 6.46 Million | 103.38 Thousand |
Good Will | 8.24 Million | 4.23 Million | 2.8 Million | 2.57 Million | 2.51 Million | 91.81 Thousand |
Intangible Assets | 8.33 Million | 5.13 Million | 4.01 Million | 3.96 Million | 3.95 Million | 11.57 Thousand |
Long-Term Investments | - | - | - | - | - | 19.51 Thousand |
Tax Assets | - | - | - | - | - | -19.51 Thousand |
Other Non Current Assets | -17.85 Million | -10.46 Million | -7.86 Million | -6.58 Million | - | 19.51 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.07 Million | 3.21 Million | 6.64 Million | 5.38 Million | 8.66 Million | 520.29 Thousand |
Total Current Liabilities | 4.69 Million | 1.02 Million | 1.28 Million | 1.04 Million | 1.47 Million | 245.5 Thousand |
Account Payables | 708.51 Thousand | 440.35 Thousand | 754.47 Thousand | 434.48 Thousand | 863.67 Thousand | 154.92 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.66 Million | 317.67 Thousand | 333.86 Thousand | 417.52 Thousand | 313.13 Thousand | 18.9 Thousand |
Deferred Revenue | 45.68 Thousand | 37.55 Thousand | 45.45 Thousand | 192.06 Thousand | 241.73 Thousand | 12.57 Thousand |
Other Current Liabilities | 270.82 Thousand | 233.7 Thousand | 149.2 Thousand | -3861.00 | 58.89 Thousand | 59.1 Thousand |
Total Non Current Liabilities | 1.38 Million | 2.18 Million | 5.36 Million | 4.34 Million | 7.18 Million | 274.78 Thousand |
Long-Term Debt | 157.17 Thousand | 1.53 Million | 4.67 Million | 3.3 Million | 3.15 Million | 274.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 476.75 Thousand | 42.12 Thousand | 191 Thousand | 542 Thousand | 3.05 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.83 Million | 9.41 Million | 2.3 Million | 1.9 Million | -907.28 Thousand | 23.72 Thousand |
Stock Holders Equity | 12.83 Million | 9.41 Million | 2.3 Million | 1.9 Million | -907.28 Thousand | 23.72 Thousand |
Common Stock | 27.98 Million | 23.27 Million | 12.4 Million | 11.66 Million | 11.13 Million | 9.67 Million |
Retained Earnings | -17.43 Million | -15.84 Million | -12.13 Million | -11.71 Million | -13.66 Million | -10.89 Million |
Accumulated other comprehensive income | 44.46 Thousand | 65.42 Thousand | 65.42 Thousand | 65.42 Thousand | -106.61 Thousand | 1.03 Million |
Common Stock Equity | 12.83 Million | 9.41 Million | 2.3 Million | 1.9 Million | -907.28 Thousand | 23.72 Thousand |
Capital Lease Obligation | 145.15 Thousand | - | 4089.00 | - | - | - |
Total Investments | - | - | - | - | - | 19.51 Thousand |
Total Debt | 3.82 Million | 1.85 Million | 5.01 Million | 3.72 Million | 3.46 Million | 293.68 Thousand |
Net Debt | 3.15 Million | 177.31 Thousand | 4.12 Million | 3.09 Million | 2.91 Million | 173.51 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 25.67 Million | 25.78 Million | 26.86 Million | 18.91 Million | 18.91 Million | 20.04 Million |
Total Current Assets | 1.87 Million | 1.44 Million | 2.73 Million | 1.06 Million | 1.06 Million | 1.41 Million |
Cash And Short Term Investments | 1.16 Million | 505.38 Thousand | 1.18 Million | 674.98 Thousand | 674.98 Thousand | 923.42 Thousand |
Cash and Cash Equivalents | 1.16 Million | 505.38 Thousand | 1.18 Million | 674.98 Thousand | 674.98 Thousand | 923.42 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 561.54 Thousand | 708.86 Thousand | 1.22 Million | 308.64 Thousand | 308.64 Thousand | 385.08 Thousand |
Inventory | 31.94 Thousand | 31.94 Thousand | 31.94 Thousand | 32.14 Thousand | 32.14 Thousand | 37.28 Thousand |
Other Current Assets | 122.83 Thousand | 202.37 Thousand | 292.88 Thousand | 47.25 Thousand | 47.25 Thousand | 68.59 Thousand |
Total Non-Current Assets | 23.79 Million | 24.33 Million | 24.12 Million | 17.85 Million | 17.85 Million | 18.63 Million |
Net PPE | 2.39 Million | 2.57 Million | 2.03 Million | 1.26 Million | 1.26 Million | 1.26 Million |
Good Will And Intangible Assets | 21.39 Million | 21.76 Million | 22.09 Million | 16.58 Million | 16.58 Million | 17.36 Million |
Good Will | 10.73 Million | 10.73 Million | 10.73 Million | 8.24 Million | 8.24 Million | 9.78 Million |
Intangible Assets | 10.66 Million | 11.03 Million | 11.36 Million | 8.33 Million | 8.33 Million | 7.58 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -23.79 Million | -24.33 Million | 1.00 | -17.85 Million | -17.85 Million | -18.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.48 Million | 12.94 Million | 12.41 Million | 6.07 Million | 6.07 Million | 5.48 Million |
Total Current Liabilities | 6.39 Million | 2.88 Million | 5.4 Million | 4.69 Million | 4.69 Million | 1.62 Million |
Account Payables | 1.91 Million | 1.53 Million | 1.39 Million | 708.51 Thousand | 708.51 Thousand | 903.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.44 Million | 1.3 Million | 3.94 Million | 3.66 Million | 3.66 Million | 615.25 Thousand |
Deferred Revenue | 36.16 Thousand | 50.81 Thousand | 68.18 Thousand | 45.68 Thousand | 45.68 Thousand | 33.67 Thousand |
Other Current Liabilities | - | - | - | 270.82 Thousand | 270.82 Thousand | 73.9 Thousand |
Total Non Current Liabilities | 7.09 Million | 10.05 Million | 7 Million | 1.38 Million | 1.38 Million | 3.85 Million |
Long-Term Debt | 6.34 Million | 9.31 Million | 5.88 Million | 157.17 Thousand | 157.17 Thousand | 3.24 Million |
Deferred Revenue Non Current | 5.88 Million | 8.4 Million | - | - | - | 3.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.88 Million | -8.4 Million | 374.16 Thousand | 476.75 Thousand | 476.75 Thousand | -3.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.19 Million | 12.84 Million | 14.45 Million | 12.83 Million | 12.83 Million | 14.56 Million |
Stock Holders Equity | 12.19 Million | 12.84 Million | 14.45 Million | 12.83 Million | 12.83 Million | 14.56 Million |
Common Stock | 31.13 Million | 30.81 Million | 30.71 Million | 27.98 Million | 27.98 Million | 29.97 Million |
Retained Earnings | -21.99 Million | -20.36 Million | -18.52 Million | -17.43 Million | -17.43 Million | -17.7 Million |
Accumulated other comprehensive income | -92.52 Thousand | -44.81 Thousand | -54.31 Thousand | 44.46 Thousand | 44.46 Thousand | 65.42 Thousand |
Common Stock Equity | 12.19 Million | 12.84 Million | 14.45 Million | 12.83 Million | 12.83 Million | 14.56 Million |
Capital Lease Obligation | 1.1 Million | 1.24 Million | 673.89 Thousand | 145.15 Thousand | 145.15 Thousand | 175.02 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 10.79 Million | 10.61 Million | 9.83 Million | 3.82 Million | 3.82 Million | 3.86 Million |
Net Debt | 9.62 Million | 10.1 Million | 8.64 Million | 3.15 Million | 3.15 Million | 2.94 Million |
300930
FOXA
SPR
EAST
CLBEY
MAXO