NetDragon Websoft Holdings Limited (0777.HK)
HKD 9.97
(-0.3%)
HKD 9.97
(-0.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.1 Billion | 7.86 Billion | 7.03 Billion | 6.13 Billion | 5.79 Billion | 5.03 Billion |
| Cost of Revenue | 2.7 Billion | 3.55 Billion | 2.51 Billion | 1.96 Billion | 1.93 Billion | 1.99 Billion |
| Gross Profit | 4.39 Billion | 4.31 Billion | 4.52 Billion | 4.17 Billion | 3.85 Billion | 3.04 Billion |
| Operating Expenses | 3.57 Billion | 3.28 Billion | 3.15 Billion | 2.97 Billion | 2.98 Billion | 2.48 Billion |
| Selling, General and Administrative Expenses | 2 Billion | 1.93 Billion | 1.92 Billion | 1.79 Billion | 1.82 Billion | 1.56 Billion |
| Research and Development Expenses | 1.45 Billion | 1.27 Billion | 1.21 Billion | 1.21 Billion | 1.11 Billion | 952.09 Million |
| Other Expenses | 119 Million | 12 Million | -8 Million | 1.39 Million | 129.93 Million | 73.35 Million |
| Cost and Expenses | 6.28 Billion | 6.84 Billion | 5.66 Billion | 4.94 Billion | 4.92 Billion | 4.47 Billion |
| Operating Income | 821 Million | 1.28 Billion | 1.51 Billion | 1.3 Billion | 1 Billion | 581.76 Million |
| Interest Expense | 268 Million | 219 Million | 186 Million | 157.68 Million | 24.74 Million | 12.41 Million |
| Income Tax Expense | 188 Million | 76 Million | 253 Million | 217.64 Million | 163.21 Million | 91.34 Million |
| Earnings before Tax | 635 Million | 840 Million | 1.23 Billion | 1.07 Billion | 866.26 Million | 568.15 Million |
| Net Income | 550 Million | 834 Million | 1.06 Billion | 953.5 Million | 807.21 Million | 545.57 Million |
| Earnings Per Share Basic | 1.03 | 1.54 | 1.92 | 1.71 | 1.53 | 1.02 |
| Earnings Per Share Diluted | 1.03 | 1.54 | 1.92 | 1.71 | 1.52 | 1.02 |
| Weighted Average Shares Outstanding | 534.13 Million | 540.69 Million | 554.11 Million | 556.99 Million | 528.68 Million | 532.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 534.13 Million | 540.72 Million | 554.37 Million | 557.74 Million | 530.45 Million | 533.47 Million |
| Gross Margin | 0.62 | 0.55 | 0.64 | 0.68 | 0.67 | 0.60 |
| EBIT Margin | 0.19 | 0.20 | 0.25 | 0.26 | 0.21 | 0.16 |
| Profit Margin | 0.08 | 0.11 | 0.15 | 0.16 | 0.14 | 0.11 |
| EBITDA | 1.32 Billion | 1.55 Billion | 1.78 Billion | 1.56 Billion | 1.24 Billion | 805.64 Million |
| Earnings Before Tax Margin | 0.12 | 0.16 | 0.22 | 0.21 | 0.17 | 0.12 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.3 Billion | 3.42 Billion | 7.1 Billion | 3.68 Billion | 3.62 Billion | 7.86 Billion |
| Cost of Revenue | 1.1 Billion | 1.3 Billion | 2.7 Billion | 1.39 Billion | 1.63 Billion | 3.55 Billion |
| Gross Profit | 2.19 Billion | 2.11 Billion | 4.39 Billion | 2.28 Billion | 1.99 Billion | 4.31 Billion |
| Operating Expenses | 1.56 Billion | 1.98 Billion | 3.36 Billion | 1.6 Billion | 1.62 Billion | 3.28 Billion |
| Selling, General and Administrative Expenses | 903 Million | 990 Million | - | 1.01 Billion | 991 Million | - |
| Research and Development Expenses | 696 Million | 814 Million | - | 641 Million | 689 Million | - |
| Other Expenses | -34 Million | 185 Million | -6 Million | - | - | 12 Million |
| Cost and Expenses | 2.66 Billion | 3.29 Billion | 6.06 Billion | 3 Billion | 3.26 Billion | 6.84 Billion |
| Operating Income | 634 Million | 122 Million | 821 Million | 651 Million | 503 Million | 1.28 Billion |
| Interest Expense | - | - | 268 Million | - | - | 219 Million |
| Income Tax Expense | 397 Million | 62 Million | 188 Million | 126 Million | 38 Million | 76 Million |
| Earnings before Tax | 702 Million | 56 Million | 635 Million | 579 Million | 260 Million | 840 Million |
| Net Income | 400 Million | 50 Million | 550 Million | 500 Million | 269 Million | 834 Million |
| Earnings Per Share Basic | 0.75 | 0.09 | - | 0.93 | 0.50 | - |
| Earnings Per Share Diluted | 0.75 | 0.09 | - | 0.93 | 0.50 | - |
| Weighted Average Shares Outstanding | 531.07 Million | 529.08 Million | 534.13 Million | 539.89 Million | 541.49 Million | 540.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 531.07 Million | 529.08 Million | 534.13 Million | 539.21 Million | 540.18 Million | 540.72 Million |
| Gross Margin | 0.67 | 0.62 | 0.62 | 0.62 | 0.55 | 0.55 |
| EBIT Margin | 0.24 | 0.09 | - | 0.22 | 0.17 | - |
| Profit Margin | 0.12 | 0.01 | 0.08 | 0.14 | 0.07 | 0.11 |
| EBITDA | 778 Million | 308 Million | - | 816 Million | 606 Million | - |
| Earnings Before Tax Margin | 0.19 | 0.04 | 0.12 | 0.18 | 0.14 | 0.16 |
ENTEF
GGB
CGD
SPR
TIETOS
002823