USD 0.04
(-10.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.09 Million | 58.81 Million | 11.38 Million | 390.17 Thousand | 1011.00 | - |
Cost of Revenue | 18.92 Million | 51.12 Million | 10.23 Million | - | - | - |
Gross Profit | 176.92 Thousand | 7.69 Million | 1.15 Million | 390.17 Thousand | 1011.00 | - |
Operating Expenses | 176.92 Thousand | 23.67 Million | 14.37 Million | 2.59 Million | 552.11 Thousand | 3483.00 |
Selling, General and Administrative Expenses | 8.44 Million | 22.84 Million | 14.33 Million | 2.59 Million | 431.97 Thousand | 3483.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 29.56 Thousand | 18.64 Thousand | - | - |
Cost and Expenses | 27.82 Million | 74.79 Million | 24.61 Million | 2.59 Million | 552.11 Thousand | 3483.00 |
Operating Income | -8.46 Million | -15.97 Million | -13.22 Million | -592.1 Thousand | -430.96 Thousand | -3480.00 |
Interest Expense | 886.18 Thousand | 366.27 Thousand | 11.45 Thousand | - | 72.00 | 181.00 |
Income Tax Expense | -44.33 Thousand | 444.47 Thousand | 614.00 | -549.46 Thousand | -430.96 Thousand | - |
Earnings before Tax | -8.37 Million | -29.39 Million | -18.66 Million | -3.8 Million | -551.1 Thousand | -3664.00 |
Net Income | -6.35 Million | -29.39 Million | -17.21 Million | -3.8 Million | -551.1 Thousand | -3664.00 |
Earnings Per Share Basic | -0.09 | -0.46 | -0.38 | -0.14 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.09 | -0.46 | -0.38 | -0.14 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 72.79 Million | 64.18 Million | 45.5 Million | 26.78 Million | 16.67 Million | 2.99 Million |
Weighted Average Shares Outstanding (Diluted) | 72.79 Million | 64.18 Million | 45.5 Million | 26.78 Million | 16.67 Million | 2.99 Million |
Gross Margin | 0.01 | 0.13 | 0.10 | 1.00 | 1.00 | - |
EBIT Margin | -0.38 | -0.26 | -1.16 | -1.52 | -118.83 | - |
Profit Margin | -0.33 | -0.50 | -1.51 | -9.75 | -545.11 | - |
EBITDA | -7.25 Million | -15.32 Million | -13.18 Million | -592.1 Thousand | -120.13 Thousand | -3480.00 |
Earnings Before Tax Margin | -0.44 | -0.27 | -1.16 | -1.52 | -426.28 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.92 Million | 633.97 Thousand | 3.88 Million | 1.02 Million | 19.09 Million | 5.66 Million |
Cost of Revenue | 4.23 Million | 948.28 Thousand | 4.62 Million | 2.4 Million | 25.48 Million | 6.26 Million |
Gross Profit | -310.18 Thousand | -314.31 Thousand | -739.4 Thousand | -1.37 Million | -6.38 Million | -599.48 Thousand |
Operating Expenses | 792.7 Thousand | 557 Thousand | 563.99 Thousand | 378.42 Thousand | 2.33 Million | 1.55 Million |
Selling, General and Administrative Expenses | 792.7 Thousand | 557 Thousand | 563.99 Thousand | 378.42 Thousand | - | 1.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 86.73 Thousand | - | - | - | - | -2330.00 |
Cost and Expenses | 5.02 Million | 1.5 Million | 5.18 Million | 2.77 Million | 27.82 Million | 7.81 Million |
Operating Income | -1.1 Million | -871.32 Thousand | -1.3 Million | -1.75 Million | -8.72 Million | -1.88 Million |
Interest Expense | 327.75 Thousand | 44.25 Thousand | 135.25 Thousand | 620.48 Thousand | 886.18 Thousand | 4331.00 |
Income Tax Expense | -147.64 Thousand | 151.38 Thousand | -296.11 Thousand | -113.38 Thousand | -44.33 Thousand | 115.71 Thousand |
Earnings before Tax | -1.47 Million | -713.76 Thousand | -1.43 Million | -909.6 Thousand | -8.52 Million | -2.13 Million |
Net Income | -1.33 Million | -865.14 Thousand | -1.13 Million | 79.31 Thousand | -6.35 Million | -1.64 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | 0.00 | - | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | 0.00 | - | -0.02 |
Weighted Average Shares Outstanding | 81.11 Million | 81.05 Million | 80.37 Million | 81.05 Million | 72.79 Million | 80.37 Million |
Weighted Average Shares Outstanding (Diluted) | 81.11 Million | 81.05 Million | 80.37 Million | 81.05 Million | 72.79 Million | 80.37 Million |
Gross Margin | -0.08 | -0.50 | -0.19 | -1.34 | -0.33 | -0.11 |
EBIT Margin | -0.26 | -1.35 | -0.33 | -1.77 | - | -0.37 |
Profit Margin | -0.34 | -1.36 | -0.29 | 0.08 | -0.33 | -0.29 |
EBITDA | -1.01 Million | -855.23 Thousand | -1.29 Million | -1.8 Million | - | -2.11 Million |
Earnings Before Tax Margin | -0.28 | -1.37 | -0.34 | -1.71 | -0.46 | -0.33 |
GGB
CGD
6914
TIETOS
002823
0777