Stendörren Fastigheter AB (publ) (STEF-B.ST)
SEK 209.5
(0.0%)
SEK 209.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 967 Million | 733 Million | 653 Million | 631 Million | 592 Million | 537 Million |
| Cost of Revenue | 192 Million | 185 Million | 168 Million | 170 Million | 195 Million | 181 Million |
| Gross Profit | 775 Million | 548 Million | 485 Million | 461 Million | 397 Million | 356 Million |
| Operating Expenses | 8 Million | 86 Million | 83 Million | 75 Million | 97 Million | 51 Million |
| Selling, General and Administrative Expenses | 77 Million | 76 Million | 77 Million | 86 Million | 88 Million | 51 Million |
| Research and Development Expenses | - | 0.48 | 2.32 | 0.52 | 0.65 | 0.91 |
| Other Expenses | - | 10 Million | 6 Million | -11 Million | 9 Million | 183 Million |
| Cost and Expenses | 269 Million | 271 Million | 251 Million | 245 Million | 292 Million | 232 Million |
| Operating Income | 698 Million | 334 Million | 1.61 Billion | 481 Million | 538 Million | 355 Million |
| Interest Expense | 383 Million | 190 Million | 116 Million | 134 Million | 166 Million | 102 Million |
| Income Tax Expense | 5 Million | 98 Million | 313 Million | 85 Million | 98 Million | 69 Million |
| Earnings before Tax | -241 Million | 367 Million | 1.52 Billion | 342 Million | 388 Million | 488 Million |
| Net Income | -246 Million | 268 Million | 1.2 Billion | 256 Million | 290 Million | 419 Million |
| Earnings Per Share Basic | -8.65 | 9.43 | 42.59 | 9.05 | 10.30 | 14.99 |
| Earnings Per Share Diluted | -8.65 | 9.41 | 42.51 | 9.04 | 10.26 | 14.92 |
| Weighted Average Shares Outstanding | 28.42 Million | 28.42 Million | 28.38 Million | 28.28 Million | 28.15 Million | 27.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.42 Million | 28.47 Million | 28.44 Million | 28.31 Million | 28.27 Million | 28.09 Million |
| Gross Margin | 0.80 | 0.75 | 0.74 | 0.73 | 0.67 | 0.66 |
| EBIT Margin | 0.72 | 0.46 | 2.48 | 0.78 | 0.91 | 1.12 |
| Profit Margin | -0.25 | 0.37 | 1.85 | 0.41 | 0.49 | 0.78 |
| EBITDA | 700 Million | 337 Million | 1.62 Billion | 467 Million | 540 Million | 307 Million |
| Earnings Before Tax Margin | 0.72 | 0.46 | 2.48 | 0.76 | 0.91 | 0.66 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 220 Million | 258 Million | 223 Million | 232 Million | 967 Million | 214 Million |
| Cost of Revenue | 31 Million | 41 Million | 55 Million | 48 Million | 192 Million | 34 Million |
| Gross Profit | 189 Million | 217 Million | 168 Million | 184 Million | 775 Million | 180 Million |
| Operating Expenses | 26 Million | 25 Million | 24 Million | 18 Million | 77 Million | 27 Million |
| Selling, General and Administrative Expenses | 19 Million | 22 Million | 22 Million | 17 Million | - | 18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7 Million | -22 Million | -22 Million | -18 Million | -77 Million | -18 Million |
| Cost and Expenses | 57 Million | 63 Million | 79 Million | 66 Million | 269 Million | 61 Million |
| Operating Income | 185 Million | 195 Million | 168 Million | 166 Million | 698 Million | 174 Million |
| Interest Expense | - | - | - | 86 Million | 383 Million | 114 Million |
| Income Tax Expense | -3 Million | 31 Million | -7 Million | 12 Million | 5 Million | -15 Million |
| Earnings before Tax | 44 Million | 129 Million | 49 Million | -169 Million | -241 Million | -79 Million |
| Net Income | 48 Million | 98 Million | 57 Million | -181 Million | -246 Million | -64 Million |
| Earnings Per Share Basic | 1.22 | 3.45 | 1.52 | -6.37 | - | -2.25 |
| Earnings Per Share Diluted | 1.22 | 3.45 | 1.52 | -6.37 | - | -2.25 |
| Weighted Average Shares Outstanding | 28.43 Million | 28.42 Million | 28.43 Million | 28.42 Million | 28.42 Million | 28.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 28.45 Million | 28.44 Million | 28.44 Million | 28.42 Million | 28.42 Million | 28.42 Million |
| Gross Margin | 0.86 | 0.84 | 0.75 | 0.79 | 0.80 | 0.84 |
| EBIT Margin | 0.74 | 0.85 | 0.52 | 0.29 | - | 0.26 |
| Profit Margin | 0.22 | 0.38 | 0.26 | -0.78 | -0.25 | -0.30 |
| EBITDA | 163 Million | 219 Million | 116 Million | 68 Million | - | 56 Million |
| Earnings Before Tax Margin | 0.84 | 0.76 | 0.75 | 0.72 | 0.72 | 0.81 |
1768
MILL
GRWXF
AOCIF
WIN
9554