Sonec Corporation (1768.T)
JPY 831.0
(-0.24%)
JPY 831.0
(-0.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.17 Billion | 18.03 Billion | 17.15 Billion | 16.29 Billion | 15.85 Billion | 14.94 Billion |
| Cost of Revenue | 15.2 Billion | 16.42 Billion | 15.46 Billion | 14.51 Billion | 14.48 Billion | 13.51 Billion |
| Gross Profit | 979.41 Million | 1.61 Billion | 1.69 Billion | 1.78 Billion | 1.37 Billion | 1.42 Billion |
| Operating Expenses | 730.11 Million | 677.7 Million | 590.13 Million | 568.42 Million | 567.72 Million | 565.67 Million |
| Selling, General and Administrative Expenses | 730.11 Million | 677 Million | 590 Million | 568 Million | 567 Million | 565 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 47.78 Million | 44.51 Million | 46.4 Million | 45.11 Million | 44.3 Million |
| Cost and Expenses | 15.93 Billion | 17.09 Billion | 16.05 Billion | 15.08 Billion | 15.05 Billion | 14.08 Billion |
| Operating Income | 249.29 Million | 940.21 Million | 1.1 Billion | 1.21 Billion | 806.34 Million | 857.9 Million |
| Interest Expense | - | - | 25 Thousand | - | - | - |
| Income Tax Expense | 76.02 Million | 315.64 Million | 364.31 Million | 401.99 Million | 276.37 Million | 290.46 Million |
| Earnings before Tax | 220.97 Million | 1 Billion | 1.16 Billion | 1.26 Billion | 816.2 Million | 920.5 Million |
| Net Income | 144.95 Million | 688.84 Million | 800.14 Million | 866.79 Million | 539.82 Million | 630.03 Million |
| Earnings Per Share Basic | 19.84 | 94.29 | 109.36 | 118.17 | 73.59 | 85.89 |
| Earnings Per Share Diluted | 19.84 | 94.29 | 109.36 | 118.17 | 73.59 | 85.89 |
| Weighted Average Shares Outstanding | 7.3 Million | 7.3 Million | 7.31 Million | 7.33 Million | 7.33 Million | 7.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.3 Million | 7.3 Million | 7.31 Million | 7.33 Million | 7.33 Million | 7.33 Million |
| Gross Margin | 0.06 | 0.09 | 0.10 | 0.11 | 0.09 | 0.10 |
| EBIT Margin | 0.02 | 0.06 | 0.07 | 0.08 | 0.06 | 0.06 |
| Profit Margin | 0.01 | 0.04 | 0.05 | 0.05 | 0.03 | 0.04 |
| EBITDA | 306.36 Million | 1.07 Billion | 1.15 Billion | 1.24 Billion | 866.24 Million | 906.29 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.06 | 0.07 | 0.05 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.76 Billion | 4.51 Billion | 16.17 Billion | 3.21 Billion | 4.55 Billion | 3.9 Billion |
| Cost of Revenue | 2.57 Billion | 4.16 Billion | 15.2 Billion | 3.13 Billion | 4.25 Billion | 3.64 Billion |
| Gross Profit | 193.69 Million | 342.67 Million | 979.41 Million | 72.43 Million | 301.97 Million | 262.32 Million |
| Operating Expenses | 184.73 Million | 198.63 Million | 730.11 Million | 187.85 Million | 167.61 Million | 176.01 Million |
| Selling, General and Administrative Expenses | 184.73 Million | 198.63 Million | - | 187.85 Million | 167.61 Million | 176 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -184.73 Million | 13.7 Million | 49.58 Million | 10.8 Million | 13.33 Million | 11.75 Million |
| Cost and Expenses | 2.76 Billion | 4.36 Billion | 15.93 Billion | 3.32 Billion | 4.41 Billion | 3.81 Billion |
| Operating Income | 8.96 Million | 144.04 Million | 249.29 Million | -115.41 Million | 134.36 Million | 86.3 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 11.95 Million | 17.27 Million | 76.02 Million | -28.53 Million | 50.24 Million | 37.04 Million |
| Earnings before Tax | 30.34 Million | 57.83 Million | 220.97 Million | -94.97 Million | 152.87 Million | 105.24 Million |
| Net Income | 18.39 Million | 40.56 Million | 144.95 Million | -66.44 Million | 102.63 Million | 68.2 Million |
| Earnings Per Share Basic | 2.52 | 5.55 | - | -9.09 | 14.05 | 9.31 |
| Earnings Per Share Diluted | 2.52 | 5.55 | - | -9.09 | 14.05 | 9.34 |
| Weighted Average Shares Outstanding | 7.3 Million | 7.3 Million | 7.3 Million | 7.3 Million | 7.3 Million | 7.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.3 Million | 7.3 Million | 7.3 Million | 7.3 Million | 7.3 Million | 7.3 Million |
| Gross Margin | 0.07 | 0.08 | 0.06 | 0.02 | 0.07 | 0.07 |
| EBIT Margin | 0.01 | 0.04 | - | -0.04 | 0.03 | 0.02 |
| Profit Margin | 0.01 | 0.01 | 0.01 | -0.02 | 0.02 | 0.02 |
| EBITDA | 20.97 Million | 158.6 Million | - | -115.41 Million | 134.36 Million | 86.3 Million |
| Earnings Before Tax Margin | 0.00 | 0.03 | 0.02 | -0.04 | 0.03 | 0.02 |
MILL
GRWXF
VNTRF
WIN
9554
STEF-B