NZD 1.85
(-0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 173.59 Million | 215.07 Million | 159.52 Million | 176.98 Million | 30.77 Million | 51.2 Million |
Cost of Revenue | 108.45 Million | 104.02 Million | 87.7 Million | 120.17 Million | 25.7 Million | - |
Gross Profit | 65.14 Million | 111.04 Million | 71.81 Million | 56.8 Million | 5.06 Million | 51.2 Million |
Operating Expenses | 40.85 Million | 29.65 Million | 29.7 Million | 12.98 Million | 13.47 Million | -44 Million |
Selling, General and Administrative Expenses | 25.36 Million | 20.05 Million | 17.56 Million | 12.5 Million | 13.76 Million | - |
Research and Development Expenses | - | 0.44 | 0.28 | - | - | - |
Other Expenses | 15.48 Million | 12.81 Million | 2.13 Million | - | - | -44 Million |
Cost and Expenses | 145.83 Million | 133.67 Million | 117.41 Million | 133.16 Million | 39.18 Million | -44 Million |
Operating Income | 16.25 Million | 96.84 Million | 46.43 Million | 68.66 Million | -8.69 Million | 7.2 Million |
Interest Expense | 2.46 Million | 1.63 Million | 1.82 Million | - | - | - |
Income Tax Expense | 11.74 Million | 30.56 Million | 12.96 Million | 17.63 Million | 4.22 Million | -7.2 Million |
Earnings before Tax | 27.49 Million | 95.2 Million | 44.61 Million | 63.73 Million | -15.54 Million | - |
Net Income | 15.74 Million | 64.63 Million | 31.65 Million | 46.09 Million | -11.31 Million | 7.2 Million |
Earnings Per Share Basic | 0.05 | 0.22 | 0.12 | 0.22 | -0.13 | 0.08 |
Earnings Per Share Diluted | 0.05 | 0.21 | 0.12 | 0.22 | -0.13 | 0.08 |
Weighted Average Shares Outstanding | 296.61 Million | 296.61 Million | 254.57 Million | 205.81 Million | 90 Million | 90 Million |
Weighted Average Shares Outstanding (Diluted) | 307.53 Million | 307.48 Million | 260.44 Million | 205.81 Million | 90 Million | 90 Million |
Gross Margin | 0.38 | 0.52 | 0.45 | 0.32 | 0.16 | 1.00 |
EBIT Margin | 0.18 | 0.46 | 0.30 | 0.39 | -0.27 | 0.14 |
Profit Margin | 0.09 | 0.30 | 0.20 | 0.26 | -0.37 | 0.14 |
EBITDA | 31.23 Million | 98.2 Million | 47.15 Million | 69.06 Million | -8.45 Million | 7.2 Million |
Earnings Before Tax Margin | 0.09 | 0.45 | 0.29 | 0.39 | -0.28 | 0.14 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 173.59 Million | 87.97 Million | 85.25 Million | 42.81 Million | 215.07 Million | 129.99 Million |
Cost of Revenue | 108.45 Million | 49.42 Million | 59.02 Million | 28.92 Million | 104.02 Million | 57.94 Million |
Gross Profit | 65.14 Million | 38.55 Million | 26.22 Million | 13.89 Million | 111.04 Million | 72.05 Million |
Operating Expenses | -37.37 Million | 3.89 Million | 7.39 Million | 7.39 Million | 29.65 Million | 11.5 Million |
Selling, General and Administrative Expenses | - | 2.28 Million | 1.18 Million | 7.99 Million | - | 219 Thousand |
Research and Development Expenses | - | 1.6 Million | 2.3 Million | - | - | 1.36 Million |
Other Expenses | -37.37 Million | 0.16 | 0.16 | - | 12.81 Million | 0.36 |
Cost and Expenses | 145.83 Million | 19.45 Million | 11.41 Million | 36.31 Million | 133.67 Million | 56.56 Million |
Operating Income | 27.76 Million | 6.01 Million | 9.72 Million | 5.3 Million | 96.84 Million | 30.16 Million |
Interest Expense | - | - | 1.73 Million | - | 1.63 Million | 662 Thousand |
Income Tax Expense | 11.74 Million | 0.02 | 0.03 | 1.91 Million | 30.56 Million | 0.10 |
Earnings before Tax | 27.49 Million | 0.02 | 0.03 | 6.77 Million | 95.2 Million | 0.10 |
Net Income | 15.74 Million | 296.61 Million | 296.61 Million | 4.86 Million | 64.63 Million | 296.61 Million |
Earnings Per Share Basic | - | 1.00 | 307.44 Million | 0.02 | - | 307.5 Million |
Earnings Per Share Diluted | - | 0.96 | 3.32 Million | 0.02 | - | -10.03 Million |
Weighted Average Shares Outstanding | 296.61 Million | 296.61 Million | 307.87 Million | 307.87 Million | 296.61 Million | 307.54 Million |
Weighted Average Shares Outstanding (Diluted) | 307.43 Million | 307.43 Million | 307.44 Million | 307.44 Million | 307.48 Million | 307.5 Million |
Gross Margin | 0.38 | 0.44 | 0.31 | 0.32 | 0.52 | 0.55 |
EBIT Margin | - | 0.09 | 0.04 | 0.14 | - | 0.12 |
Profit Margin | 0.09 | 3.37 | 3.48 | 0.11 | 0.30 | 2.28 |
EBITDA | - | 7.91 Million | 3.82 Million | 5.89 Million | - | 16.14 Million |
Earnings Before Tax Margin | 0.16 | 0.07 | 0.11 | 0.12 | 0.45 | 0.23 |
9554
STEF-B
1768
0JYA
BGRP
AOCIF