NZD 1.85
(-0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 661.49 Million | 590.61 Million | 496.87 Million | 582.2 Million | 202.84 Million |
Total Current Assets | 126.59 Million | 174.31 Million | 306.17 Million | 450.5 Million | 95.22 Million |
Cash And Short Term Investments | 41.68 Million | 76.31 Million | 204.82 Million | 398.2 Million | 16.98 Million |
Cash and Cash Equivalents | 41.68 Million | 76.31 Million | 204.82 Million | 398.2 Million | 16.98 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 5.84 Million | 110 Thousand | 14 Thousand | 5.3 Million | 13 Thousand |
Inventory | 79.05 Million | 91.12 Million | 95.61 Million | 47 Million | 75.17 Million |
Other Current Assets | -47.53 Million | 6.76 Million | 5.71 Million | 37.58 Million | 3.05 Million |
Total Non-Current Assets | 527.47 Million | 43.21 Million | 16.74 Million | 131.7 Million | 107.61 Million |
Net PPE | 79.83 Million | 40.74 Million | 16.62 Million | 3.6 Million | 3.99 Million |
Good Will And Intangible Assets | 1.99 Million | 2.47 Million | 123 Thousand | 100 Thousand | 123 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 1.99 Million | 2.47 Million | 123 Thousand | 100 Thousand | 123 Thousand |
Long-Term Investments | 270 Million | -170.07 Million | 7.19 Million | - | - |
Tax Assets | 7.43 Million | 4.5 Million | -93.45 Million | - | - |
Other Non Current Assets | 168.2 Million | 165.56 Million | 86.25 Million | 128 Million | 103.49 Million |
Other Assets | 7.43 Million | 373.08 Million | 173.95 Million | - | - |
Total Liabilities | 141.94 Million | 80.2 Million | 42.78 Million | 168.3 Million | 146.28 Million |
Total Current Liabilities | 30.01 Million | 54.81 Million | 32.85 Million | 30.4 Million | 10.78 Million |
Account Payables | 15.24 Million | 14.69 Million | 16.16 Million | 16.6 Million | 4.9 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | 33 Thousand | 1.28 Million | - | - | - |
Deferred Revenue | 14.76 Million | -1.28 Million | - | - | - |
Other Current Liabilities | -33 Thousand | 40.12 Million | 16.69 Million | 13.8 Million | 5.88 Million |
Total Non Current Liabilities | 104.5 Million | 25.38 Million | 9.92 Million | 137.9 Million | 135.5 Million |
Long-Term Debt | 64.04 Million | 9.74 Million | 323 Thousand | 129.2 Million | 134.49 Million |
Deferred Revenue Non Current | -17.07 Million | -58.04 Million | -32.85 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 29.98 Million | 53.53 Million | 32.85 Million | 7.6 Million | 1 Million |
Other Liabilities | 7.43 Million | - | 1.00 | - | - |
Total Equity | 519.54 Million | 510.41 Million | 454.09 Million | 413.9 Million | 56.55 Million |
Stock Holders Equity | 519.54 Million | 510.41 Million | 454.09 Million | 413.9 Million | 56.55 Million |
Common Stock | 386.59 Million | 386.59 Million | 386.59 Million | 384.5 Million | 49.1 Million |
Retained Earnings | 129.41 Million | 121.7 Million | 66.34 Million | 29.4 Million | 7.44 Million |
Accumulated other comprehensive income | 3.54 Million | 2.11 Million | 1.14 Million | 4000.00 | 15.99 Thousand |
Common Stock Equity | 519.54 Million | 510.41 Million | 454.09 Million | 413.9 Million | 56.55 Million |
Capital Lease Obligation | 20.33 Million | 9.74 Million | 323 Thousand | 500 Thousand | 790 Thousand |
Total Investments | 270 Million | -170.07 Million | 7.19 Million | - | - |
Total Debt | 84.41 Million | 11.02 Million | 323 Thousand | 129.2 Million | 134.49 Million |
Net Debt | 42.72 Million | -65.28 Million | -204.5 Million | -269 Million | 117.51 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 661.49 Million | 661.49 Million | 652.39 Million | 648.05 Million | 590.61 Million | 590.61 Million |
Total Current Assets | 126.59 Million | - | 189.36 Million | 189.36 Million | 174.31 Million | 174.31 Million |
Cash And Short Term Investments | 41.68 Million | 41.68 Million | 99.29 Million | 99.29 Million | 76.31 Million | 76.31 Million |
Cash and Cash Equivalents | 41.68 Million | 41.68 Million | 99.29 Million | 99.29 Million | 76.31 Million | 76.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.84 Million | 5.84 Million | 10.18 Million | 270 Thousand | 110 Thousand | 110 Thousand |
Inventory | 79.05 Million | - | 79.88 Million | 79.88 Million | 91.12 Million | 91.12 Million |
Other Current Assets | -47.53 Million | -47.53 Million | -109.47 Million | 9.91 Million | 6.76 Million | 6.76 Million |
Total Non-Current Assets | 527.47 Million | - | 458.68 Million | 458.68 Million | 43.21 Million | 43.21 Million |
Net PPE | 79.83 Million | 79.83 Million | 64.22 Million | 64.22 Million | 40.74 Million | 40.74 Million |
Good Will And Intangible Assets | 1.99 Million | - | 2.19 Million | 2.19 Million | 2.47 Million | 2.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.99 Million | - | 2.19 Million | 2.19 Million | 2.47 Million | 2.47 Million |
Long-Term Investments | 270 Million | - | 231.65 Million | - | -170.07 Million | -170.07 Million |
Tax Assets | 7.43 Million | 7.43 Million | 4.34 Million | - | 4.5 Million | 4.5 Million |
Other Non Current Assets | 168.2 Million | 168.2 Million | 156.27 Million | 392.27 Million | 165.56 Million | 165.56 Million |
Other Assets | 7.43 Million | 661.49 Million | 4.34 Million | - | 373.08 Million | 373.08 Million |
Total Liabilities | 141.94 Million | 141.94 Million | 137.92 Million | 133.57 Million | 80.2 Million | 80.2 Million |
Total Current Liabilities | 30.01 Million | 33 Thousand | 45.05 Million | 45.05 Million | 54.81 Million | 54.81 Million |
Account Payables | 15.24 Million | - | 16.16 Million | 16.16 Million | 14.69 Million | 14.69 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33 Thousand | 33 Thousand | 1.22 Million | - | 1.28 Million | 1.28 Million |
Deferred Revenue | 14.76 Million | - | -1.22 Million | - | -1.28 Million | -1.28 Million |
Other Current Liabilities | -33 Thousand | -33 Thousand | 28.89 Million | 28.89 Million | 40.12 Million | 40.12 Million |
Total Non Current Liabilities | 104.5 Million | 121.57 Million | 88.51 Million | 88.51 Million | 25.38 Million | 25.38 Million |
Long-Term Debt | 64.04 Million | 64.04 Million | 63.31 Million | 72.49 Million | 9.74 Million | 9.74 Million |
Deferred Revenue Non Current | -17.07 Million | - | -39 Million | - | -58.04 Million | -58.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.98 Million | 29.98 Million | 43.83 Million | 16.02 Million | 53.53 Million | 53.53 Million |
Other Liabilities | 7.43 Million | 20.33 Million | 4.34 Million | - | - | - |
Total Equity | 519.54 Million | 519.54 Million | 514.47 Million | 514.47 Million | 510.41 Million | 510.41 Million |
Stock Holders Equity | 519.54 Million | 519.54 Million | 514.47 Million | 514.47 Million | 510.41 Million | 510.41 Million |
Common Stock | 386.59 Million | 386.59 Million | 386.59 Million | 386.59 Million | 386.59 Million | 386.59 Million |
Retained Earnings | 129.41 Million | 129.41 Million | 125.02 Million | 125.02 Million | 121.7 Million | 121.7 Million |
Accumulated other comprehensive income | 3.54 Million | 3.54 Million | 2.85 Million | 2.85 Million | 2.11 Million | 2.11 Million |
Common Stock Equity | 519.54 Million | 519.54 Million | 514.47 Million | 514.47 Million | 510.41 Million | 510.41 Million |
Capital Lease Obligation | 20.33 Million | 20.33 Million | 9.17 Million | 10.39 Million | 9.74 Million | 9.74 Million |
Total Investments | 270 Million | - | 231.65 Million | - | -170.07 Million | -170.07 Million |
Total Debt | 84.41 Million | 84.41 Million | 73.71 Million | 72.49 Million | 11.02 Million | 11.02 Million |
Net Debt | 42.72 Million | 42.72 Million | -25.58 Million | -26.8 Million | -65.28 Million | -65.28 Million |
9554
STEF-B
1768
0JYA
BGRP
AOCIF