SEK 184.0
(3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.24 Billion | 13.34 Billion | 12.29 Billion | 10.23 Billion | 9.6 Billion | 8.73 Billion |
Total Current Assets | 213 Million | 397 Million | 306 Million | 456 Million | 205 Million | 246 Million |
Cash And Short Term Investments | 134 Million | 315 Million | 160 Million | 361 Million | 138 Million | 163 Million |
Cash and Cash Equivalents | 134 Million | 315 Million | 160 Million | 361 Million | 138 Million | 163 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18 Million | 42 Million | 107 Million | 53 Million | 33 Million | 54 Million |
Inventory | - | 41 Million | - | 41 Million | 32 Million | -54 Million |
Other Current Assets | -152 Million | -1 Million | -267 Million | 1 Million | 2 Million | 83 Million |
Total Non-Current Assets | 12.98 Billion | 12.94 Billion | 11.98 Billion | 9.77 Billion | 9.4 Billion | 8.48 Billion |
Net PPE | 260 Million | 256 Million | 241 Million | 231 Million | 232 Million | 3 Million |
Good Will And Intangible Assets | 3 Million | 2 Million | 3 Million | 4 Million | 4 Million | 6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3 Million | 2 Million | 3 Million | 4 Million | 4 Million | 6 Million |
Long-Term Investments | 148 Million | 268 Million | 45 Million | 6 Million | 17 Million | -8.75 Billion |
Tax Assets | 54 Million | 2 Million | 3 Million | 4 Million | 19 Million | 8.75 Billion |
Other Non Current Assets | 12.51 Billion | 12.41 Billion | 11.69 Billion | 9.53 Billion | 9.13 Billion | 8.48 Billion |
Other Assets | 53 Million | - | - | - | - | - |
Total Liabilities | 8.9 Billion | 7.91 Billion | 7.07 Billion | 6.18 Billion | 5.76 Billion | 5.95 Billion |
Total Current Liabilities | 1.21 Billion | 1.15 Billion | 1.01 Billion | 1.24 Billion | 1.47 Billion | 1.27 Billion |
Account Payables | 124 Million | 64 Million | 22 Million | 47 Million | 15 Million | 41 Million |
Tax Payables | 13 Million | 19 Million | - | -1 Million | - | - |
Short Term Debt | 825 Million | 821 Million | 755 Million | 1.01 Billion | 1.28 Billion | 1.03 Billion |
Deferred Revenue | 176 Million | 156 Million | 232 Million | 156 Million | 156 Million | 152 Million |
Other Current Liabilities | 85 Million | 110 Million | 7 Million | 24 Million | 19 Million | 40 Million |
Total Non Current Liabilities | 7.14 Billion | 6.76 Billion | 6.05 Billion | 4.93 Billion | 4.29 Billion | 4.68 Billion |
Long-Term Debt | 6.32 Billion | 5.72 Billion | 5.1 Billion | 4.3 Billion | 3.76 Billion | 4.25 Billion |
Deferred Revenue Non Current | 176 Million | 156 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -408 Million | -116 Million | 22 Million | 12 Million | 14 Million | 11 Million |
Other Liabilities | 552 Million | - | - | - | - | - |
Total Equity | 11.61 Billion | 12.44 Billion | 11.7 Billion | 9.8 Billion | 9.52 Billion | 7.9 Billion |
Stock Holders Equity | 4.34 Billion | 5.42 Billion | 5.21 Billion | 4.05 Billion | 3.84 Billion | 2.78 Billion |
Common Stock | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Retained Earnings | 3.13 Billion | 3.61 Billion | 3.34 Billion | 2.13 Billion | 1.88 Billion | 1.59 Billion |
Accumulated other comprehensive income | 3 Million | 3 Million | 786 Million | 786 Million | 3.05 Billion | 2.78 Billion |
Common Stock Equity | 4.34 Billion | 5.42 Billion | 5.21 Billion | 4.05 Billion | 3.84 Billion | 2.78 Billion |
Capital Lease Obligation | 259 Million | 254 Million | 238 Million | 225 Million | 225 Million | - |
Total Investments | 148 Million | 268 Million | 45 Million | 6 Million | 17 Million | -8.75 Billion |
Total Debt | 7.4 Billion | 6.54 Billion | 5.86 Billion | 5.32 Billion | 5.04 Billion | 5.28 Billion |
Net Debt | 7.27 Billion | 6.22 Billion | 5.7 Billion | 4.96 Billion | 4.9 Billion | 5.12 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.88 Billion | 13.5 Billion | 13.53 Billion | 13.24 Billion | 13.24 Billion | 13.47 Billion |
Total Current Assets | 541 Million | 484 Million | 695 Million | 213 Million | 213 Million | 444 Million |
Cash And Short Term Investments | 462 Million | 383 Million | 599 Million | 134 Million | 134 Million | 361 Million |
Cash and Cash Equivalents | 462 Million | 383 Million | 599 Million | 134 Million | 134 Million | 361 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82 Million | 103 Million | 99 Million | 18 Million | 18 Million | 84 Million |
Inventory | -82 Million | - | - | - | - | -2 Million |
Other Current Assets | 79 Million | -486 Million | -698 Million | -152 Million | -152 Million | 1 Million |
Total Non-Current Assets | 13.34 Billion | 13.02 Billion | 12.84 Billion | 12.98 Billion | 12.98 Billion | 13.03 Billion |
Net PPE | 260 Million | 260 Million | 260 Million | 260 Million | 260 Million | 255 Million |
Good Will And Intangible Assets | 2 Million | 2 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Long-Term Investments | - | - | 176 Million | 148 Million | 148 Million | 246 Million |
Tax Assets | - | - | -176 Million | 54 Million | 54 Million | -246 Million |
Other Non Current Assets | 13.08 Billion | 12.76 Billion | 12.57 Billion | 12.51 Billion | 12.51 Billion | 12.77 Billion |
Other Assets | - | - | -1 Million | 53 Million | 53 Million | -1 Million |
Total Liabilities | 9.1 Billion | 9.03 Billion | 8.65 Billion | 8.9 Billion | 8.9 Billion | 8.44 Billion |
Total Current Liabilities | 1.89 Billion | 1.54 Billion | 1.23 Billion | 1.21 Billion | 1.21 Billion | 1.05 Billion |
Account Payables | - | - | - | 124 Million | 124 Million | - |
Tax Payables | - | - | - | 13 Million | 13 Million | - |
Short Term Debt | 1.6 Billion | 1.23 Billion | 840 Million | 825 Million | 825 Million | 698 Million |
Deferred Revenue | - | - | - | 176 Million | 254 Million | - |
Other Current Liabilities | 296 Million | 313 Million | 394 Million | 85 Million | 7 Million | 353 Million |
Total Non Current Liabilities | 7.2 Billion | 6.83 Billion | 7.42 Billion | 7.14 Billion | 7.14 Billion | 7.39 Billion |
Long-Term Debt | 5.87 Billion | 6.16 Billion | 6.38 Billion | 6.32 Billion | 6.32 Billion | 6.35 Billion |
Deferred Revenue Non Current | 259 Million | -2.04 Billion | 4 Million | 176 Million | -1.94 Billion | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 67 Million | 1.7 Billion | 61 Million | -408 Million | 1.71 Billion | 46 Million |
Other Liabilities | - | 658 Million | - | 552 Million | 552 Million | - |
Total Equity | 4.78 Billion | 4.47 Billion | 4.88 Billion | 11.61 Billion | 4.34 Billion | 5.03 Billion |
Stock Holders Equity | 4.78 Billion | 4.47 Billion | 4.88 Billion | 4.34 Billion | 4.34 Billion | 5.03 Billion |
Common Stock | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
Retained Earnings | 3.28 Billion | 3.26 Billion | 3.17 Billion | 3.13 Billion | 3.13 Billion | 3.33 Billion |
Accumulated other comprehensive income | 5 Million | 4 Million | 5 Million | 3 Million | 3 Million | 4 Million |
Common Stock Equity | 4.78 Billion | 4.47 Billion | 4.88 Billion | 4.34 Billion | 4.34 Billion | 5.03 Billion |
Capital Lease Obligation | 259 Million | 259 Million | 259 Million | 259 Million | 259 Million | 254 Million |
Total Investments | - | - | 176 Million | 148 Million | 148 Million | 246 Million |
Total Debt | 7.47 Billion | 7.65 Billion | 7.22 Billion | 7.4 Billion | 7.4 Billion | 7.04 Billion |
Net Debt | 7.01 Billion | 7.27 Billion | 6.62 Billion | 7.27 Billion | 7.27 Billion | 6.68 Billion |
1768
MILL
GRWXF
AOCIF
WIN
9554