BGRP | Bluestem Group Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	1.79 Billion	1.89 Billion
Cost of Revenue	-	-	-	-	1.07 Billion	1 Billion
Gross Profit	-	-	-	-	726.03 Million	890.78 Million
Operating Expenses	-	-	-	-	723.46 Million	897.45 Million
Selling, General and Administrative Expenses	-	-	-	-	723.46 Million	839.37 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	-	-	-	-	1.79 Billion	1.89 Billion
Operating Income	-	-	-	-	2.57 Million	-198.81 Million
Interest Expense	-	-	-	-	-	45.35 Million
Income Tax Expense	-	-	-	-	-7.59 Million	-35.19 Million
Earnings before Tax	-	-	-	-	-43.06 Million	-249.5 Million
Net Income	-	-	-	-	-35.47 Million	-214.31 Million
Earnings Per Share Basic	-	-	-	-	-0.27	-1.62
Earnings Per Share Diluted	-	-	-	-	-0.27	-1.62
Weighted Average Shares Outstanding	-	-	-	-	132.86 Million	132.21 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	-	132.86 Million	132.21 Million
Gross Margin	-	-	-	-	0.40	0.47
EBIT Margin	-	-	-	-	0.03	0.03
Profit Margin	-	-	-	-	-0.02	-0.11
EBITDA	-	-	-	-	95.59 Million	-135.78 Million
Earnings Before Tax Margin	-	-	-	-	0.00	-0.11

Breakdown	2022 FY	2021 FY	2020 FY	2019 FY	2019 Q2	2019 Q1
Revenue	-	-	-	-	365.88 Million	349.93 Million
Cost of Revenue	-	-	-	-	195.4 Million	202.83 Million
Gross Profit	-	-	-	-	170.47 Million	147.09 Million
Operating Expenses	-	-	-	-	156.56 Million	157.52 Million
Selling, General and Administrative Expenses	-	-	-	-	145.3 Million	144.75 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	-	-	-	-	351.97 Million	360.35 Million
Operating Income	-	-	-	-	14.63 Million	-8.24 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-	-	-	1.12 Million	739 Thousand
Earnings before Tax	-	-	-	-	1.25 Million	-23.09 Million
Net Income	-	-	-	-	2.35 Million	-23.83 Million
Earnings Per Share Basic	-	-	-	-	0.02	-0.18
Earnings Per Share Diluted	-	-	-	-	0.02	-0.18
Weighted Average Shares Outstanding	-	-	-	-	133.59 Million	133.17 Million
Weighted Average Shares Outstanding (Diluted)	-	-	-	-	134.47 Million	133.17 Million
Gross Margin	-	-	-	-	0.47	0.42
EBIT Margin	-	-	-	-	0.07	0.01
Profit Margin	-	-	-	-	0.01	-0.07
EBITDA	-	-	-	-	26.29 Million	3.46 Million
Earnings Before Tax Margin	-	-	-	-	0.04	-0.02