Millcon Steel Public Company Limited (MILL.BK)
THB 0.1
(0.0%)
THB 0.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 18.97 Billion | 17.93 Billion | 15.52 Billion | 11.45 Billion | 17.32 Billion | 20.31 Billion |
| Cost of Revenue | 18.69 Billion | 17.49 Billion | 14.63 Billion | 10.67 Billion | 16.34 Billion | 19.97 Billion |
| Gross Profit | 276.2 Million | 440.63 Million | 890.83 Million | 780.05 Million | 978.19 Million | 345.58 Million |
| Operating Expenses | 298.02 Million | 493.97 Million | 282.05 Million | 469.07 Million | 609.43 Million | 1.21 Billion |
| Selling, General and Administrative Expenses | 626.58 Million | 449.76 Million | 375.42 Million | 447.35 Million | 583.95 Million | 695.77 Million |
| Research and Development Expenses | - | - | - | - | 693 Thousand | 793 Thousand |
| Other Expenses | - | 44.2 Million | -93.37 Million | 21.72 Million | 25.48 Million | 102.56 Million |
| Cost and Expenses | 18.99 Billion | 17.99 Billion | 14.91 Billion | 11.13 Billion | 16.95 Billion | 21.18 Billion |
| Operating Income | -254.98 Million | 257.28 Million | 767.75 Million | 289.87 Million | 375.76 Million | -866.45 Million |
| Interest Expense | 676.03 Million | 529.98 Million | 508.4 Million | 558.3 Million | 737.95 Million | 753.1 Million |
| Income Tax Expense | -354.48 Thousand | 6.18 Million | 7.65 Million | -855.57 Thousand | -9.14 Million | 16.35 Million |
| Earnings before Tax | -987.39 Million | 165.11 Million | 386.61 Million | -326.42 Million | -21.5 Million | -394.98 Million |
| Net Income | -940.88 Million | 158.38 Million | 376.36 Million | -325.56 Million | -12.35 Million | -396.9 Million |
| Earnings Per Share Basic | -0.17 | 0.03 | 0.07 | -0.06 | -0.00 | -0.08 |
| Earnings Per Share Diluted | -0.17 | 0.03 | 0.07 | -0.06 | -0.00 | -0.08 |
| Weighted Average Shares Outstanding | 5.7 Billion | 5.26 Billion | 5.14 Billion | 5.3 Billion | 5.01 Billion | 4.83 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.7 Billion | 5.26 Billion | 5.14 Billion | 5.3 Billion | 5.01 Billion | 5.05 Billion |
| Gross Margin | 0.01 | 0.02 | 0.06 | 0.07 | 0.06 | 0.02 |
| EBIT Margin | -0.00 | 0.03 | 0.06 | 0.06 | 0.04 | -0.03 |
| Profit Margin | -0.05 | 0.01 | 0.02 | -0.03 | -0.00 | -0.02 |
| EBITDA | -74.16 Million | 737.51 Million | 1.03 Billion | 527.23 Million | 730 Million | 1.33 Billion |
| Earnings Before Tax Margin | -0.01 | 0.01 | 0.05 | 0.03 | 0.02 | -0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 910.71 Million | 1.65 Billion | 3.74 Billion | 18.97 Billion | 4.29 Billion | 7.38 Billion |
| Cost of Revenue | 1.18 Billion | 1.84 Billion | 3.99 Billion | 18.69 Billion | 4.16 Billion | 7.18 Billion |
| Gross Profit | -271.08 Million | -183.55 Million | -255.29 Million | 276.2 Million | 129.92 Million | 199.8 Million |
| Operating Expenses | 1.15 Billion | 304.35 Million | 258.71 Million | 626.58 Million | 118.97 Million | 144.64 Million |
| Selling, General and Administrative Expenses | 1.15 Billion | 304.35 Million | 258.71 Million | - | 106.97 Million | 135.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 444 Thousand | - | 31.36 Million | 85.24 Million | 16.22 Million | 11.86 Million |
| Cost and Expenses | 2.34 Billion | 2.14 Billion | 4.25 Billion | 19.32 Billion | 4.28 Billion | 7.33 Billion |
| Operating Income | -1.43 Billion | -487.9 Million | -514.01 Million | -350.37 Million | 38.43 Million | 85.98 Million |
| Interest Expense | 132.84 Million | 258.74 Million | 193.22 Million | 676.03 Million | 179.18 Million | 158.66 Million |
| Income Tax Expense | -15.54 Million | -153 Thousand | 10.41 Million | -354.48 Thousand | -171 Thousand | -1.1 Million |
| Earnings before Tax | -1.56 Billion | -712.44 Million | -696.32 Million | -987.39 Million | -201.15 Million | -36.36 Million |
| Net Income | -1.55 Billion | -688.66 Million | -714.09 Million | -940.88 Million | -198.4 Million | -33.17 Million |
| Earnings Per Share Basic | -0.25 | -0.11 | -0.12 | - | -0.04 | -0.01 |
| Earnings Per Share Diluted | -0.25 | -0.11 | -0.12 | - | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 6.1 Billion | 6.1 Billion | 6.1 Billion | 5.7 Billion | 5.57 Billion | 5.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.1 Billion | 6.1 Billion | 6.1 Billion | 5.7 Billion | 5.57 Billion | 5.55 Billion |
| Gross Margin | -0.30 | -0.11 | -0.07 | 0.01 | 0.03 | 0.03 |
| EBIT Margin | -1.53 | -0.27 | -0.12 | - | 0.02 | 0.02 |
| Profit Margin | -1.70 | -0.42 | -0.19 | -0.05 | -0.05 | -0.00 |
| EBITDA | -1.39 Billion | -445.14 Million | -462.92 Million | - | 97.58 Million | 162.43 Million |
| Earnings Before Tax Margin | -1.57 | -0.29 | -0.14 | -0.02 | 0.01 | 0.01 |
GRWXF
VNTRF
TIT
9554
STEF-B
1768