SaltX Technology Holding AB (publ) (SALT-B.ST)
SEK 5.13
(-0.19%)
SEK 5.13
(-0.19%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 25.97 Million | 256 Thousand | 164 Thousand | 94 Thousand | 193 Thousand | 6.46 Million |
| Cost of Revenue | -61.69 Million | -351 Thousand | -18.15 Million | -2.86 Million | 126 Thousand | -12.6 Million |
| Gross Profit | 87.66 Million | 607 Thousand | 18.31 Million | 2.95 Million | 67 Thousand | 19.06 Million |
| Operating Expenses | 134.73 Million | 56.17 Million | 55.9 Million | 36.34 Million | 83.89 Million | 140.12 Million |
| Selling, General and Administrative Expenses | 134.73 Million | 20.82 Million | 33.01 Million | 14.55 Million | 24.54 Million | 42.7 Million |
| Research and Development Expenses | - | 7.75 Million | 3.61 Million | 3.61 Million | 33.2 Million | 22 Million |
| Other Expenses | - | 56.17 Million | 22.89 Million | 21.79 Million | 59.35 Million | 97.41 Million |
| Cost and Expenses | 73.04 Million | 55.82 Million | 37.75 Million | 33.48 Million | 84.02 Million | 127.52 Million |
| Operating Income | -47.07 Million | -55.57 Million | -37.58 Million | -33.39 Million | -83.83 Million | -121.06 Million |
| Interest Expense | 2.64 Million | 1.77 Million | 1.86 Million | 2.02 Million | 2.09 Million | 1.23 Million |
| Income Tax Expense | - | 1.76 Million | 661 Thousand | 2.78 Million | 3.77 Million | -2.16 Million |
| Earnings before Tax | -48.84 Million | -59.09 Million | -38.27 Million | -36.17 Million | -87.69 Million | -122.28 Million |
| Net Income | -48.84 Million | -60.86 Million | -38.93 Million | -38.95 Million | -91.47 Million | -120.12 Million |
| Earnings Per Share Basic | -0.37 | -0.46 | -0.35 | -0.41 | -1.17 | -1.97 |
| Earnings Per Share Diluted | -0.37 | -0.46 | -0.35 | -0.41 | -1.17 | -1.96 |
| Weighted Average Shares Outstanding | 130.89 Million | 131.57 Million | 111.83 Million | 94.84 Million | 78.36 Million | 61.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.89 Million | 131.57 Million | 111.83 Million | 94.84 Million | 78.36 Million | 61.27 Million |
| Gross Margin | 3.38 | 2.37 | 111.70 | 31.46 | 0.35 | 2.95 |
| EBIT Margin | -1.23 | -176.34 | -191.54 | -278.02 | -228.10 | -7.99 |
| Profit Margin | -1.88 | -237.75 | -237.43 | -414.46 | -473.95 | -18.58 |
| EBITDA | -31.82 Million | -46.91 Million | -30.21 Million | -27.8 Million | -81.17 Million | -117.71 Million |
| Earnings Before Tax Margin | -1.81 | -217.08 | -229.19 | -355.23 | -434.35 | -18.73 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 70 Thousand | 4.6 Million | 16.74 Million | 16.86 Million | 25.97 Million | 2.25 Million |
| Cost of Revenue | 23.44 Million | 7.48 Million | 22.74 Million | 35.57 Million | 74.74 Million | -42.64 Million |
| Gross Profit | -23.37 Million | -2.88 Million | -5.99 Million | -18.71 Million | -48.77 Million | 44.9 Million |
| Operating Expenses | - | -7.66 Million | 16.01 Million | 34.21 Million | 134.73 Million | 53.45 Million |
| Selling, General and Administrative Expenses | - | 8.63 Million | 7.77 Million | 6.65 Million | - | 5.69 Million |
| Research and Development Expenses | - | - | - | 4.56 Million | - | 4.56 Million |
| Other Expenses | - | 6.76 Million | - | - | - | - |
| Cost and Expenses | 23.44 Million | -182 Thousand | 38.75 Million | 35.57 Million | 74.74 Million | 10.8 Million |
| Operating Income | -23.37 Million | 4.78 Million | -22 Million | -18.71 Million | -48.77 Million | -8.55 Million |
| Interest Expense | 127 Thousand | 331 Thousand | 813 Thousand | -530 Thousand | 2.64 Million | 603 Thousand |
| Income Tax Expense | 1.45 Million | 129 Thousand | 72 Thousand | 5.54 Million | 14.21 Million | 3000.00 |
| Earnings before Tax | -22.04 Million | 4.58 Million | -22.75 Million | -15.72 Million | -48.84 Million | -9.15 Million |
| Net Income | -22.04 Million | 4.58 Million | -22.75 Million | -15.72 Million | -48.84 Million | -9.15 Million |
| Earnings Per Share Basic | -0.12 | 0.03 | -0.14 | -0.10 | - | -0.06 |
| Earnings Per Share Diluted | -0.12 | 0.03 | -0.14 | -0.10 | - | -0.06 |
| Weighted Average Shares Outstanding | 178.59 Million | 152.7 Million | 160.27 Million | 157.29 Million | 130.89 Million | 150.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.59 Million | 152.7 Million | 160.27 Million | 157.29 Million | 130.89 Million | 150.24 Million |
| Gross Margin | -333.89 | -0.63 | -0.36 | -1.11 | -1.88 | 19.90 |
| EBIT Margin | -216.37 | 2.54 | -0.91 | -0.78 | - | -2.49 |
| Profit Margin | -314.91 | 1.00 | -1.36 | -0.93 | -1.88 | -4.05 |
| EBITDA | -15.14 Million | 11.67 Million | -15.22 Million | -13.12 Million | - | -5.62 Million |
| Earnings Before Tax Margin | -333.89 | 1.04 | -1.31 | -1.11 | -1.88 | -3.79 |
SAG
SUMMITSEC
AC
MAHANIN
2362
BRENF