USD 17.31
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5 Billion | 4.47 Billion | 4.03 Billion | 3.95 Billion | 4.05 Billion | 2.83 Billion |
Cost of Revenue | 3.86 Billion | 2.91 Billion | 2.85 Billion | 2.78 Billion | 2.61 Billion | 1.76 Billion |
Gross Profit | 1.14 Billion | 1.55 Billion | 1.18 Billion | 1.16 Billion | 1.44 Billion | 1.07 Billion |
Operating Expenses | 208.75 Million | 233.37 Million | 285.46 Million | 247.41 Million | 138.13 Million | 75.92 Million |
Selling, General and Administrative Expenses | 208.75 Million | 233.37 Million | 285.46 Million | 247.41 Million | 138.13 Million | 75.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 427 Million | -96 Million | -170 Million | -65 Million | -112 Million | -45 Million |
Cost and Expenses | 4.07 Billion | 3.14 Billion | 3.14 Billion | 3.03 Billion | 2.75 Billion | 1.83 Billion |
Operating Income | 934.83 Million | 1.32 Billion | 895.05 Million | 915.95 Million | 1.3 Billion | 999.29 Million |
Interest Expense | 1.62 Billion | 1.17 Billion | 972.36 Million | 1.02 Billion | 1.02 Billion | 973 Million |
Income Tax Expense | -48 Million | -1.92 Million | 13.87 Million | -154.76 Million | 43.99 Million | -55.99 Million |
Earnings before Tax | 568 Million | 38.41 Million | -73.34 Million | -230.56 Million | 96.18 Million | 261.92 Million |
Net Income | -50 Million | -117.16 Million | -134.8 Million | -136.86 Million | -45.02 Million | 58.83 Million |
Earnings Per Share Basic | -0.10 | -0.47 | -0.64 | -0.53 | -0.13 | 0.25 |
Earnings Per Share Diluted | -0.10 | -0.47 | -0.64 | -0.53 | -0.13 | 0.25 |
Weighted Average Shares Outstanding | 287.16 Million | 473.82 Million | 473.54 Million | 473.3 Million | 466.93 Million | 466.69 Million |
Weighted Average Shares Outstanding (Diluted) | 287.16 Million | 473.82 Million | 473.54 Million | 473.3 Million | 466.93 Million | 466.69 Million |
Gross Margin | 0.23 | 0.35 | 0.29 | 0.29 | 0.36 | 0.38 |
EBIT Margin | 0.79 | 0.64 | 0.59 | 0.60 | 0.65 | 0.63 |
Profit Margin | -0.01 | -0.03 | -0.03 | -0.03 | -0.01 | 0.02 |
EBITDA | 3.94 Billion | 2.74 Billion | 2.44 Billion | 2.24 Billion | 2.44 Billion | 2.37 Billion |
Earnings Before Tax Margin | 0.19 | 0.30 | 0.22 | 0.23 | 0.32 | 0.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.45 Billion | 1.45 Billion | 1.19 Billion | 5 Billion | 1.13 Billion | 1.18 Billion |
Cost of Revenue | 1.13 Billion | 1.13 Billion | 1.15 Billion | 3.86 Billion | 932.01 Million | 894.65 Million |
Gross Profit | 319.93 Million | 323.54 Million | 33.91 Million | 1.14 Billion | 199.43 Million | 291.8 Million |
Operating Expenses | 52.98 Million | 44.79 Million | 51.38 Million | 208.75 Million | 42.45 Million | 55.72 Million |
Selling, General and Administrative Expenses | 52.98 Million | 44.79 Million | 51.38 Million | - | 42.45 Million | 55.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35 Million | 22 Million | 226 Million | 427 Million | 110 Million | 139 Million |
Cost and Expenses | 1.18 Billion | 1.17 Billion | 1.21 Billion | 4.07 Billion | 974.46 Million | 950.38 Million |
Operating Income | 266.94 Million | 278.74 Million | -17.46 Million | 934.83 Million | 156.98 Million | 236.07 Million |
Interest Expense | 489 Million | 476 Million | 473.74 Million | 1.65 Billion | 365.3 Million | 407.3 Million |
Income Tax Expense | 18.99 Million | 13.93 Million | -115.09 Million | -48.88 Million | 20.73 Million | 19.25 Million |
Earnings before Tax | -43.99 Million | -22.89 Million | 12.33 Million | 389 Million | 44.42 Million | 159.07 Million |
Net Income | -69.98 Million | -55.74 Million | 14 Million | -50.91 Million | -29.61 Million | -18.23 Million |
Earnings Per Share Basic | -0.25 | -0.19 | 0.05 | - | -0.10 | -0.06 |
Earnings Per Share Diluted | -0.25 | -0.19 | 0.05 | - | -0.10 | -0.06 |
Weighted Average Shares Outstanding | 285.05 Million | 286.04 Million | 287.16 Million | 287.16 Million | 288.47 Million | 288.84 Million |
Weighted Average Shares Outstanding (Diluted) | 285.05 Million | 286.04 Million | 287.16 Million | 287.16 Million | 288.47 Million | 288.84 Million |
Gross Margin | 0.22 | 0.22 | 0.03 | 0.23 | 0.18 | 0.25 |
EBIT Margin | 0.54 | 0.54 | 0.43 | - | 0.53 | 0.59 |
Profit Margin | -0.05 | -0.04 | 0.01 | -0.01 | -0.03 | -0.02 |
EBITDA | 783.83 Million | 778.5 Million | 513.81 Million | - | 599.29 Million | 700.12 Million |
Earnings Before Tax Margin | 0.18 | 0.19 | -0.01 | 0.19 | 0.14 | 0.20 |
SALT-B
SAG
SUMMITSEC
DTAC
MAHANIN
2362