Mahan Industries Limited (MAHANIN.BO)
INR 2.45
(0.0%)
INR 2.45
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.12 Million | 9.82 Million | 7.17 Million | 3.31 Million | 6.87 Million |
| Cost of Revenue | 5.95 Million | 9.93 Million | 7.13 Million | 4.38 Million | 6 Million |
| Gross Profit | 1.17 Million | -114 Thousand | 39.8 Thousand | -1.07 Million | 871.49 Thousand |
| Operating Expenses | 2.38 Million | -673 Thousand | 1.65 Million | 20.06 Million | 9.24 Million |
| Selling, General and Administrative Expenses | 2.38 Million | 70.8 Thousand | 70.8 Thousand | 70.8 Thousand | 70.8 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 1.05 Million | 27 Thousand | - | - | - |
| Cost and Expenses | 7.12 Million | 9.26 Million | 8.78 Million | 24.45 Million | 15.25 Million |
| Operating Income | -778 Thousand | 586 Thousand | -1.61 Million | -21.13 Million | -1.38 Million |
| Interest Expense | 288 Thousand | 251 Thousand | 13.23 Thousand | 10.2 Thousand | 16.53 Thousand |
| Income Tax Expense | - | - | - | 75.44 Thousand | 561.35 Thousand |
| Earnings before Tax | -501 Thousand | -234 Thousand | -1.62 Million | -32.16 Million | -8.38 Million |
| Net Income | -501 Thousand | -234 Thousand | -1.62 Million | -32.16 Million | -8.94 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.05 | -0.89 | -0.25 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.05 | -0.89 | -0.25 |
| Weighted Average Shares Outstanding | 36 Million | 36 Million | 32.48 Million | 36.13 Million | 36 Million |
| Weighted Average Shares Outstanding (Diluted) | 36 Million | 36 Million | 32.48 Million | 36.13 Million | 36 Million |
| Gross Margin | 0.17 | -0.01 | 0.01 | -0.32 | 0.13 |
| EBIT Margin | -0.03 | 0.06 | -0.22 | -6.36 | -0.20 |
| Profit Margin | -0.07 | -0.02 | -0.23 | -9.69 | -1.30 |
| EBITDA | -198 Thousand | 602 Thousand | -1.59 Million | -21.11 Million | -1.37 Million |
| Earnings Before Tax Margin | -0.11 | 0.06 | -0.22 | -6.37 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.02 Million | 3.82 Million | -2.11 Million | 3.69 Million | 1.03 Million | 1.71 Million |
| Cost of Revenue | 3.16 Million | 3.44 Million | 1.23 Million | 5.27 Million | 437 Thousand | 2.09 Million |
| Gross Profit | -147 Thousand | 378 Thousand | -3.35 Million | -1.57 Million | 599 Thousand | -383 Thousand |
| Operating Expenses | -341 Thousand | -380 Thousand | -3.24 Million | -1.91 Million | 402 Thousand | -627 Thousand |
| Selling, General and Administrative Expenses | - | 463 Thousand | 675 Thousand | - | 500 Thousand | 363 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -341 Thousand | -380 Thousand | 18 Thousand | 20 Thousand | - | - |
| Cost and Expenses | 2.82 Million | 3.06 Million | -2.01 Million | 3.36 Million | 839 Thousand | 1.47 Million |
| Operating Income | 194 Thousand | 758 Thousand | -86 Thousand | 356 Thousand | 198 Thousand | 243 Thousand |
| Interest Expense | 97 Thousand | 38 Thousand | 73 Thousand | 288 Thousand | 83 Thousand | 64 Thousand |
| Income Tax Expense | 24 Thousand | 192 Thousand | 18 Thousand | - | -18 Thousand | - |
| Earnings before Tax | 98 Thousand | 761 Thousand | -728 Thousand | -501 Thousand | 115 Thousand | 179 Thousand |
| Net Income | 74 Thousand | 570 Thousand | -728 Thousand | -501 Thousand | 97 Thousand | 179 Thousand |
| Earnings Per Share Basic | 0.00 | 0.02 | -0.02 | - | 0.00 | 0.01 |
| Earnings Per Share Diluted | 0.00 | 0.02 | -0.02 | - | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 36 Million | 28.5 Million | 35.5 Million | 50.1 Million | 36 Million | 36 Million |
| Weighted Average Shares Outstanding (Diluted) | 36 Million | 28.5 Million | 35.5 Million | 50.1 Million | 36 Million | 36 Million |
| Gross Margin | -0.05 | 0.10 | 1.58 | -0.43 | 0.58 | -0.22 |
| EBIT Margin | 0.07 | 0.21 | 0.04 | - | 0.19 | 0.14 |
| Profit Margin | 0.02 | 0.15 | 0.34 | -0.14 | 0.09 | 0.10 |
| EBITDA | 199 Thousand | 803 Thousand | -82 Thousand | - | 202 Thousand | 246 Thousand |
| Earnings Before Tax Margin | 0.06 | 0.20 | 0.04 | 0.10 | 0.19 | 0.14 |
2362
BRENF
SALT-B
DOLLF
BVHMF
DTAC