USD 0.63
(-1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 54.88 Thousand | 61.96 Thousand | 37.03 Thousand | 17.51 Thousand | 20.13 Thousand | 18 Thousand |
Gross Profit | -54.88 Thousand | -61.96 Thousand | -37.03 Thousand | -17.51 Thousand | -20.13 Thousand | -18 Thousand |
Operating Expenses | 30.8 Million | 21.93 Million | 9.29 Million | 7.66 Million | 5.81 Million | 9.32 Million |
Selling, General and Administrative Expenses | 30.64 Million | 4.98 Million | 3.01 Million | 2.4 Million | 1.38 Million | 1.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 156.39 Thousand | 2.4 Million | 1.02 Million | 300 Thousand | 785.52 Thousand | 870 Thousand |
Cost and Expenses | 30.8 Million | 21.93 Million | 9.29 Million | 7.66 Million | 5.81 Million | 9.32 Million |
Operating Income | -30.8 Million | -21.91 Million | -9.29 Million | -7.64 Million | -5.8 Million | -9.31 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 404.31 Thousand | -257.06 Thousand | -73.64 Thousand | -82.22 Thousand | -51.3 Thousand | -68.69 Thousand |
Earnings before Tax | -26.24 Million | -19.27 Million | -8.2 Million | -7.27 Million | -4.97 Million | -8.38 Million |
Net Income | -26.65 Thousand | -19.27 Million | -8.2 Million | -7.27 Million | -4.97 Million | -8.38 Million |
Earnings Per Share Basic | -0.10 | -0.09 | -0.06 | -0.07 | -0.07 | -0.17 |
Earnings Per Share Diluted | -0.10 | -0.09 | -0.06 | -0.07 | -0.07 | -0.17 |
Weighted Average Shares Outstanding | 265.13 Million | 214.97 Million | 130.72 Million | 102.79 Million | 68.05 Million | 49.9 Million |
Weighted Average Shares Outstanding (Diluted) | 265.13 Million | 214.97 Million | 130.72 Million | 102.79 Million | 68.05 Million | 49.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -30.59 Million | -21.74 Million | -9.2 Million | -7.32 Million | -5.75 Million | -9.26 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 13.41 Thousand | 11.08 Thousand | 54.88 Thousand | 13.78 Thousand | 13.79 Thousand | 14.1 Thousand |
Gross Profit | -13.41 Thousand | -11.08 Thousand | -54.88 Thousand | -13.78 Thousand | -13.79 Thousand | -14.1 Thousand |
Operating Expenses | 9.1 Million | 2.38 Million | 27.15 Thousand | 4.09 Million | 16.17 Million | 7.92 Million |
Selling, General and Administrative Expenses | 9.1 Million | 2.38 Million | - | 1.1 Million | 1.03 Million | 7.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.63 Million | - | - | - | 2.37 Million | 1.19 Million |
Cost and Expenses | 9.11 Million | 2.39 Million | 27.15 Thousand | 4.09 Million | 16.17 Million | 7.93 Million |
Operating Income | -9.11 Million | -2.39 Million | -30.64 Thousand | -4.05 Million | -16.1 Million | -7.93 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -2933.00 | -3.00 | 404.32 | -40 Thousand | -107.26 Thousand | 162 Thousand |
Earnings before Tax | -7.22 Million | -2.25 Million | -26.24 Thousand | -3.98 Million | -13.62 Million | -6.44 Million |
Net Income | -7.22 Million | -2.25 Million | -26.65 Thousand | -3.98 Million | -13.62 Million | -6.6 Million |
Earnings Per Share Basic | -0.03 | -0.01 | - | -0.02 | -0.05 | -0.03 |
Earnings Per Share Diluted | -0.03 | -0.01 | - | -0.02 | -0.05 | -0.03 |
Weighted Average Shares Outstanding | 284.65 Million | 271.27 Million | 265.13 Million | 265.13 Million | 254.68 Million | 254.6 Million |
Weighted Average Shares Outstanding (Diluted) | 284.65 Million | 271.27 Million | 265.13 Million | 265.13 Million | 254.68 Million | 254.6 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.1 Million | -2.38 Million | - | -4.08 Million | -16.17 Million | -7.92 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
BVHMF
DTAC
MAHANIN
DHUNINV
FPOCF
ARBK