Vistry Group PLC (BVHMF)
USD 8.38
(0.66%)
USD 8.38
(0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.56 Billion | 2.72 Billion | 2.35 Billion | 1.81 Billion | 1.13 Billion | 1.06 Billion |
| Cost of Revenue | 3.04 Billion | 2.31 Billion | 1.91 Billion | 1.56 Billion | 888.01 Million | 830.5 Million |
| Gross Profit | 518 Million | 413.72 Million | 439.27 Million | 246.89 Million | 242.75 Million | 230.89 Million |
| Operating Expenses | 233.6 Million | 144.35 Million | 153.85 Million | 155.17 Million | 63.03 Million | 56.72 Million |
| Selling, General and Administrative Expenses | 287.8 Million | 202.07 Million | 194.51 Million | 181.59 Million | 73.71 Million | 56.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -97 Million | - | - | - | - |
| Cost and Expenses | 3.3 Billion | 2.46 Billion | 2.07 Billion | 1.72 Billion | 951.04 Million | 887.22 Million |
| Operating Income | 311.8 Million | 212.5 Million | 285.41 Million | 91.72 Million | 179.72 Million | 174.16 Million |
| Interest Expense | 36.4 Million | 26.77 Million | 18.93 Million | 26.15 Million | 7.56 Million | 6.58 Million |
| Income Tax Expense | 81.4 Million | 43.13 Million | 65.41 Million | 21.85 Million | 36.37 Million | 31.49 Million |
| Earnings before Tax | 304.8 Million | 247.48 Million | 319.53 Million | 98.66 Million | 174.75 Million | 168.06 Million |
| Net Income | 223.4 Million | 204.3 Million | 254.12 Million | 76.81 Million | 138.37 Million | 136.57 Million |
| Earnings Per Share Basic | 0.64 | 0.87 | 1.15 | 0.35 | 0.98 | 0.99 |
| Earnings Per Share Diluted | 0.64 | 0.86 | 1.14 | 0.35 | 0.98 | 0.99 |
| Weighted Average Shares Outstanding | 350.7 Million | 236.16 Million | 221.78 Million | 220.91 Million | 141.49 Million | 138.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 350.6 Million | 236.74 Million | 222.78 Million | 221.14 Million | 141.64 Million | 138.52 Million |
| Gross Margin | 0.15 | 0.15 | 0.19 | 0.14 | 0.21 | 0.22 |
| EBIT Margin | 0.09 | 0.13 | 0.16 | 0.09 | 0.17 | 0.17 |
| Profit Margin | 0.06 | 0.07 | 0.11 | 0.04 | 0.12 | 0.13 |
| EBITDA | 331.7 Million | 292.1 Million | 358.08 Million | 137.85 Million | 185.64 Million | 175.55 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.12 | 0.05 | 0.16 | 0.16 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.72 Billion | 1.98 Billion | 3.56 Billion | 994.44 Million | 1.57 Billion | 787.65 Million |
| Cost of Revenue | 1.5 Billion | 1.69 Billion | 3.04 Billion | 846.47 Million | 1.34 Billion | 662.93 Million |
| Gross Profit | 219.2 Million | 292.08 Million | 518 Million | 147.97 Million | 226.31 Million | 124.72 Million |
| Operating Expenses | 100.9 Million | 133.85 Million | 260.39 Million | 43.91 Million | 126.94 Million | 53.73 Million |
| Selling, General and Administrative Expenses | 97 Million | 126.73 Million | - | 74.1 Million | 114.76 Million | 68.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.9 Million | -7.12 Million | -19.29 Million | - | -12.17 Million | - |
| Cost and Expenses | 1.6 Billion | 1.83 Billion | 3.3 Billion | 890.38 Million | 1.47 Billion | 716.66 Million |
| Operating Income | 118.3 Million | 158.23 Million | 257.6 Million | 82.09 Million | 99.37 Million | 74.65 Million |
| Interest Expense | 47.3 Million | 48.83 Million | 36.4 Million | - | 36.17 Million | - |
| Income Tax Expense | 40.8 Million | 50.38 Million | 81.4 Million | 25.19 Million | 31.01 Million | 15.5 Million |
| Earnings before Tax | 134.6 Million | 155.35 Million | 248.8 Million | 95.27 Million | 93.44 Million | 57.12 Million |
| Net Income | 115.9 Million | 140.17 Million | 223.4 Million | 70.08 Million | 83.22 Million | 41.61 Million |
| Earnings Per Share Basic | 0.34 | 0.41 | - | 0.20 | 0.24 | 0.12 |
| Earnings Per Share Diluted | 0.33 | 0.40 | - | 0.20 | 0.24 | 0.12 |
| Weighted Average Shares Outstanding | 341.6 Million | 345.06 Million | 346 Million | 355.94 Million | 345.13 Million | 345.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 349.4 Million | 353.63 Million | 350.6 Million | 355.6 Million | 345.59 Million | 345.59 Million |
| Gross Margin | 0.13 | 0.15 | 0.15 | 0.15 | 0.14 | 0.16 |
| EBIT Margin | 0.09 | 0.10 | - | 0.09 | 0.09 | 0.12 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.05 | 0.05 |
| EBITDA | 152.7 Million | 195.5 Million | - | 88.53 Million | 136.19 Million | 93.06 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.07 | 0.08 | 0.06 | 0.09 |
DTAC
MAHANIN
2362
FPOCF
ARBK
DOLLF