USD 0.67
(-4.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 39.65 Million | 47.36 Million | 100.14 Million | 25.83 Million | 11.29 Million |
Cost of Revenue | 53.88 Million | 81.82 Million | 27.74 Million | 20.49 Million | 7.28 Million |
Gross Profit | -14.22 Million | -34.46 Million | 72.4 Million | 5.34 Million | 4 Million |
Operating Expenses | 23.23 Million | 49.47 Million | 13.12 Million | 2.44 Million | 3.82 Million |
Selling, General and Administrative Expenses | 4.74 Million | 23.39 Million | 7.24 Million | 1.76 Million | 3.13 Million |
Research and Development Expenses | - | 91 Thousand | - | 27.25 Thousand | 136.32 Thousand |
Other Expenses | 18.48 Million | 25.98 Million | 5.88 Million | 649.49 Thousand | 559.65 Thousand |
Cost and Expenses | 77.11 Million | 131.29 Million | 40.87 Million | 22.93 Million | 11.11 Million |
Operating Income | -19.39 Million | 65.22 Million | 57.79 Million | 2.17 Million | -338.47 Thousand |
Interest Expense | 11.55 Million | - | - | 214.64 Thousand | 53.56 Thousand |
Income Tax Expense | - | -361 Thousand | 11.48 Million | 566.69 Thousand | 800.99 Thousand |
Earnings before Tax | -35.03 Million | -194.59 Million | 53 Million | 1.96 Million | -1.13 Million |
Net Income | -35.03 Million | -194.23 Million | 40.94 Million | 1.39 Million | -1.94 Million |
Earnings Per Share Basic | -0.70 | -4.10 | 1.04 | 0.05 | -0.07 |
Earnings Per Share Diluted | -0.70 | -4.10 | 1.00 | 0.04 | -0.07 |
Weighted Average Shares Outstanding | 50.39 Million | 47.39 Million | 39.75 Million | 30.34 Million | 29.37 Million |
Weighted Average Shares Outstanding (Diluted) | 50.39 Million | 47.39 Million | 41.52 Million | 33.46 Million | 29.37 Million |
Gross Margin | -0.36 | -0.73 | 0.72 | 0.21 | 0.35 |
EBIT Margin | 0.13 | -0.96 | 0.72 | 0.42 | 0.23 |
Profit Margin | -0.88 | -4.10 | 0.41 | 0.05 | -0.17 |
EBITDA | 5.33 Million | -45.33 Million | 70.51 Million | 10.39 Million | 1.82 Million |
Earnings Before Tax Margin | -0.49 | 1.38 | 0.58 | 0.08 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.85 Million | 16.83 Million | 57.72 Million | 17.76 Million | 14.83 Million | 14.33 Million |
Cost of Revenue | 13.81 Million | 15.49 Million | 53.88 Million | 12.93 Million | 15.58 Million | 15.14 Million |
Gross Profit | 35.03 Thousand | 1.33 Million | 3.83 Million | 4.82 Million | -753 Thousand | -815 Thousand |
Operating Expenses | 4.34 Million | 5.06 Million | 19.52 Million | 4.36 Million | 4.52 Million | 5.06 Million |
Selling, General and Administrative Expenses | 4.34 Million | 5.06 Million | - | 4.36 Million | 3.97 Million | 3.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 223 Thousand | 230 Thousand | 346 Thousand | 271 Thousand | 75 Thousand | - |
Cost and Expenses | 18.16 Million | 20.55 Million | 73.4 Million | 17.3 Million | 20.11 Million | 20.21 Million |
Operating Income | -4.3 Million | -3.72 Million | -19.39 Million | 457.95 Thousand | -6.95 Million | -6.37 Million |
Interest Expense | 1.97 Million | 2.31 Million | 11.55 Million | 2.45 Million | 2.76 Million | 3.02 Million |
Income Tax Expense | -1.00 | 339.8 Thousand | 4.59 Million | 2.34 Million | 1.34 Million | -2.32 Million |
Earnings before Tax | -29.61 Million | -2.81 Million | -35.03 Million | -6.62 Million | -9.89 Million | -9.85 Million |
Net Income | -29.61 Million | -3.15 Million | -35.03 Million | -8.96 Million | -9.89 Million | -7.53 Million |
Earnings Per Share Basic | -0.51 | -0.05 | - | -0.17 | -0.19 | -0.16 |
Earnings Per Share Diluted | -0.51 | -0.05 | - | -0.17 | -0.19 | -0.16 |
Weighted Average Shares Outstanding | 57.57 Million | 57.76 Million | 50.39 Million | 53.69 Million | 52.34 Million | 47.78 Million |
Weighted Average Shares Outstanding (Diluted) | 57.57 Million | 57.76 Million | 50.39 Million | 53.69 Million | 52.34 Million | 47.78 Million |
Gross Margin | 0.00 | 0.08 | 0.07 | 0.27 | -0.05 | -0.06 |
EBIT Margin | 0.05 | 0.08 | - | 0.07 | 0.07 | 0.00 |
Profit Margin | -2.14 | -0.19 | -0.61 | -0.50 | -0.67 | -0.53 |
EBITDA | 745.83 Thousand | 1.33 Million | - | 1.18 Million | 1.1 Million | 21 Thousand |
Earnings Before Tax Margin | -0.31 | -0.22 | -0.34 | 0.03 | -0.47 | -0.44 |
DOLLF
BVHMF
DTAC
PRESSURS
DHUNINV
FPOCF