HKD 0.53
(-1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 638.85 Million | 881.59 Million | 831.89 Million | 531.5 Million | 1.24 Billion | 1.39 Billion |
Cost of Revenue | 568.11 Million | 813.11 Million | 580.23 Million | 444.94 Million | 1.15 Billion | 1.2 Billion |
Gross Profit | 70.74 Million | 68.48 Million | 251.66 Million | 86.55 Million | 89.06 Million | 198.82 Million |
Operating Expenses | 38.8 Million | 46.76 Million | 27.36 Million | 31.24 Million | 72.82 Million | 79.48 Million |
Selling, General and Administrative Expenses | 38.8 Million | 46.76 Million | 27.36 Million | 31.24 Million | 73.1 Million | 79.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.38 Million | 3.11 Million | 536 Thousand | -281 Thousand | 642 Thousand |
Cost and Expenses | 606.91 Million | 859.88 Million | 607.59 Million | 476.18 Million | 1.23 Billion | 1.28 Billion |
Operating Income | 31.94 Million | 25 Million | 227.06 Million | 51.32 Million | 17.51 Million | 119.98 Million |
Interest Expense | 13 Million | 8.64 Million | 9.53 Million | 14.05 Million | 20.74 Million | 24.05 Million |
Income Tax Expense | 37.69 Million | 54.26 Million | 116.72 Million | 22.35 Million | -6.69 Million | 54.8 Million |
Earnings before Tax | 27.02 Million | 61.13 Million | 278.73 Million | 64.27 Million | 6.42 Million | 149.42 Million |
Net Income | -11.55 Million | 6.86 Million | 162 Million | 41.92 Million | 13.12 Million | 66.93 Million |
Earnings Per Share Basic | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 12.5 Billion | 12.69 Billion | 13.29 Billion | 13.26 Billion | 13.15 Billion | 13.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 12.5 Billion | 13.26 Billion | 13.29 Billion | 13.29 Billion | 13.29 Billion | 13.29 Billion |
Gross Margin | 0.11 | 0.08 | 0.30 | 0.16 | 0.07 | 0.14 |
EBIT Margin | 0.20 | 0.13 | 0.37 | 0.27 | 0.09 | 0.15 |
Profit Margin | -0.02 | 0.01 | 0.19 | 0.08 | 0.01 | 0.05 |
EBITDA | 126.75 Million | 113.93 Million | 310.34 Million | 140.99 Million | 124.89 Million | 216.18 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.27 | 0.10 | 0.01 | 0.09 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.21 Billion | 638.85 Million | 2.43 Billion | 2.56 Billion | 881.59 Million | 2.68 Billion |
Cost of Revenue | 1.87 Billion | 568.11 Million | 2.1 Billion | 2.34 Billion | 813.11 Million | 3.11 Billion |
Gross Profit | 333.63 Million | 70.74 Million | 328.4 Million | 219.82 Million | 68.48 Million | -433.23 Million |
Operating Expenses | 135.92 Million | 38.8 Million | 394.74 Million | 130.21 Million | 46.76 Million | 204.11 Million |
Selling, General and Administrative Expenses | 135.92 Million | - | 394.74 Million | 130.21 Million | - | 204.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.68 Million | - | - | 3.38 Million | - |
Cost and Expenses | 2.01 Billion | 606.91 Million | 2.5 Billion | 2.47 Billion | 859.88 Million | 3.31 Billion |
Operating Income | 197.7 Million | 34.54 Million | -66.34 Million | 89.6 Million | 25 Million | -637.35 Million |
Interest Expense | 147.82 Million | 13 Million | 66.22 Million | 35.54 Million | 8.64 Million | 35.62 Million |
Income Tax Expense | 50.91 Million | 37.69 Million | 266.36 Million | 28.44 Million | 54.26 Million | 158.4 Million |
Earnings before Tax | 150.86 Million | 27.02 Million | 261.42 Million | -50.23 Million | 61.13 Million | -313.47 Million |
Net Income | 72.25 Million | -11.55 Million | 7.37 Million | -97.99 Million | 6.86 Million | -376.84 Million |
Earnings Per Share Basic | 0.01 | - | 0.00 | -0.01 | - | -0.03 |
Earnings Per Share Diluted | 0.01 | - | 0.00 | -0.01 | - | -0.03 |
Weighted Average Shares Outstanding | 12.5 Billion | 12.5 Billion | 12.5 Billion | 12.5 Billion | 12.69 Billion | 12.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.19 Billion | 12.5 Billion | 12.5 Billion | 12.5 Billion | 13.26 Billion | 12.5 Billion |
Gross Margin | 0.15 | 0.11 | 0.13 | 0.09 | 0.08 | -0.16 |
EBIT Margin | 0.27 | - | 0.11 | 0.17 | - | -0.11 |
Profit Margin | 0.03 | -0.02 | 0.00 | -0.04 | 0.01 | -0.14 |
EBITDA | 589.63 Million | - | 270.01 Million | 432.18 Million | - | -284.26 Million |
Earnings Before Tax Margin | 0.09 | 0.05 | -0.03 | 0.03 | 0.03 | -0.24 |
BRENF
SALT-B
SAG
BVHMF
DTAC
MAHANIN