USD 35.76
(-2.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.68 Million | 15.22 Million | 20.92 Million | 18.98 Million | 31.26 Million | 22.77 Million |
Cost of Revenue | 17.24 Million | 18.88 Million | 24.45 Million | 19.43 Million | 29.81 Million | 25.93 Million |
Gross Profit | -4.56 Million | -3.65 Million | -3.53 Million | -453 Thousand | 1.45 Million | -3.15 Million |
Operating Expenses | 12.38 Million | 7.6 Million | 15.54 Million | 12.01 Million | 16.33 Million | 10.32 Million |
Selling, General and Administrative Expenses | 5.44 Million | 18.88 Million | 8.42 Million | 3.1 Million | 7.2 Million | 670 Thousand |
Research and Development Expenses | - | 1.46 | 0.71 | 0.53 | 0.67 | 1.45 |
Other Expenses | 6.93 Million | -11.27 Million | 7.11 Million | 8.91 Million | 9.12 Million | -3.3 Million |
Cost and Expenses | 29.63 Million | 26.49 Million | 40 Million | 31.45 Million | 46.14 Million | 36.25 Million |
Operating Income | -16.94 Million | 48.03 Million | -19.07 Million | -12.46 Million | -14.87 Million | -13.48 Million |
Interest Expense | 462 Thousand | 216 Thousand | 310 Thousand | 180 Thousand | 217 Thousand | 262 Thousand |
Income Tax Expense | 9.13 Million | -14.94 Million | 17.7 Million | 9.37 Million | 12.12 Million | -11.47 Million |
Earnings before Tax | 46.86 Million | -60.46 Million | 81.33 Million | 29.88 Million | 55.78 Million | -69.23 Million |
Net Income | 37.45 Million | -45.52 Million | 59.2 Million | 18.81 Million | 39.09 Million | -58.09 Million |
Earnings Per Share Basic | 1.72 | -2.07 | 2.68 | 0.84 | 1.74 | -2.52 |
Earnings Per Share Diluted | 1.72 | -2.07 | 2.68 | 0.84 | 1.74 | -2.52 |
Weighted Average Shares Outstanding | 21.77 Million | 22.02 Million | 22.12 Million | 22.36 Million | 22.53 Million | 23.05 Million |
Weighted Average Shares Outstanding (Diluted) | 21.77 Million | 22.02 Million | 22.12 Million | 22.36 Million | 22.53 Million | 23.07 Million |
Gross Margin | -0.36 | -0.24 | -0.17 | -0.02 | 0.05 | -0.14 |
EBIT Margin | -1.31 | 3.18 | -5.15 | -2.44 | -2.31 | 2.43 |
Profit Margin | 2.95 | -2.99 | 2.83 | 0.99 | 1.25 | -2.55 |
EBITDA | -16.58 Million | -67.43 Million | -18.69 Million | -12.41 Million | -13.24 Million | -78.92 Million |
Earnings Before Tax Margin | -1.34 | 3.15 | -0.91 | -0.66 | -0.48 | -0.59 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.43 Million | 19.8 Million | 27.03 Million | 55.71 Million | 6.22 Million | 11.49 Million |
Cost of Revenue | 533 Thousand | 2.07 Million | 2.27 Million | 5.8 Million | 4.06 Million | 4.33 Million |
Gross Profit | 1.9 Million | 17.73 Million | 24.75 Million | 49.91 Million | 2.16 Million | 7.15 Million |
Operating Expenses | 2.32 Million | 5.9 Million | 8.18 Million | 23.82 Million | 1.65 Million | 1.52 Million |
Selling, General and Administrative Expenses | 442 Thousand | 1.98 Million | 2.37 Million | - | 4.07 Million | 3.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -380 Thousand | -5.9 Million | -8.18 Million | -23.82 Million | -3.97 Million | -5.21 Million |
Cost and Expenses | 6.26 Million | 7.98 Million | 10.45 Million | 29.63 Million | 5.72 Million | 5.85 Million |
Operating Income | -3.83 Million | 11.82 Million | 16.57 Million | 26.08 Million | -3.53 Million | -2.92 Million |
Interest Expense | 69 Thousand | 83 Thousand | 74 Thousand | 462 Thousand | -134 Thousand | 156 Thousand |
Income Tax Expense | 684 Thousand | 3.79 Million | 5.55 Million | 9.13 Million | 166 Thousand | 1.84 Million |
Earnings before Tax | 3.57 Million | 17.65 Million | 21.85 Million | 46.86 Million | 273 Thousand | 5.14 Million |
Net Income | 2.98 Million | 13.82 Million | 16.34 Million | 37.45 Million | -16 Thousand | 3.37 Million |
Earnings Per Share Basic | 0.14 | 0.64 | 0.76 | - | -0.00 | 0.15 |
Earnings Per Share Diluted | 0.14 | 0.64 | 0.76 | - | -0.00 | 0.15 |
Weighted Average Shares Outstanding | 21.39 Million | 21.5 Million | 21.57 Million | 21.77 Million | 21.67 Million | 21.87 Million |
Weighted Average Shares Outstanding (Diluted) | 21.39 Million | 21.5 Million | 21.57 Million | 21.77 Million | 21.67 Million | 21.87 Million |
Gross Margin | 0.78 | 0.90 | 0.92 | 0.90 | 0.35 | 0.62 |
EBIT Margin | -1.54 | 0.60 | 0.61 | - | 0.12 | 0.53 |
Profit Margin | 1.23 | 0.70 | 0.60 | 0.67 | -0.00 | 0.29 |
EBITDA | -3.74 Million | 11.91 Million | 16.61 Million | - | 743 Thousand | 6.13 Million |
Earnings Before Tax Margin | -1.57 | 0.60 | 0.61 | 0.47 | -0.57 | -0.25 |
ACCEL
FBPA
YULE
SALT-B
SAG
SUMMITSEC