IDR 2510.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 49.04 Billion | 74.95 Billion | 103.52 Billion | -1.64 Billion | 41.08 Billion | 809.27 Million |
Cost of Revenue | 24.76 Billion | 23.35 Billion | 28.56 Billion | 208.71 Million | 181.93 Million | 351.86 Million |
Gross Profit | 24.27 Billion | 51.6 Billion | 74.95 Billion | -1.85 Billion | 40.9 Billion | 457.41 Million |
Operating Expenses | 21.18 Billion | 19.37 Million | 44.59 Million | 8.82 Billion | 7.86 Billion | 4.3 Billion |
Selling, General and Administrative Expenses | 21.18 Billion | 13.4 Billion | 4.01 Billion | 1.56 Billion | 6.44 Billion | 14.13 |
Research and Development Expenses | - | 0.72 | 0.77 | 5.19 | 1.07 | 13.52 |
Other Expenses | - | 19.37 Million | 44.59 Million | -8.82 Billion | 10.39 Billion | 16.23 Billion |
Cost and Expenses | 21.18 Billion | 23.35 Billion | 28.56 Billion | 9.03 Billion | 7.33 Billion | 4.3 Billion |
Operating Income | 27.86 Billion | 53.46 Billion | 79.29 Billion | -10.67 Billion | 33.74 Billion | 80.56 Million |
Interest Expense | 868.85 Million | 180.69 Million | 13.64 Million | 12.64 Million | 21.27 Million | 787.93 Million |
Income Tax Expense | -2.34 Billion | -2.96 Billion | -1.4 Billion | -1.3 Billion | -824.51 Million | -5.29 Billion |
Earnings before Tax | 24.79 Billion | 53.28 Billion | 79.27 Billion | -8.52 Billion | 44.14 Billion | -5.21 Billion |
Net Income | 27.13 Billion | 56.24 Billion | 80.68 Billion | -7.22 Billion | 44.96 Billion | 10.93 Billion |
Earnings Per Share Basic | 17.20 | 36.31 | 53.83 | -4.82 | 25.19 | 1.7 Billion |
Earnings Per Share Diluted | 17.20 | 36.31 | 53.83 | -4.82 | 25.19 | 1.7 Billion |
Weighted Average Shares Outstanding | 1.57 Billion | 1.54 Billion | 1.49 Billion | 1.49 Billion | 1.78 Billion | 6.41 |
Weighted Average Shares Outstanding (Diluted) | 1.57 Billion | 1.54 Billion | 1.49 Billion | 1.49 Billion | 1.78 Billion | 6.41 |
Gross Margin | 0.50 | 0.69 | 0.72 | 1.13 | 1.00 | 0.57 |
EBIT Margin | 0.52 | 0.71 | 0.77 | 6.38 | 0.83 | 18.81 |
Profit Margin | 0.55 | 0.75 | 0.78 | 4.39 | 1.09 | 13.52 |
EBITDA | 25.66 Billion | 54.12 Billion | 79.29 Billion | -10.48 Billion | 33.91 Billion | -5.99 Billion |
Earnings Before Tax Margin | 0.57 | 0.71 | 0.77 | 6.49 | 0.82 | 0.10 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 27.6 Billion | 18.48 Billion | -18.45 Billion | 57.65 Billion | 49.87 Billion | 708.33 Million |
Cost of Revenue | 3.52 Billion | 481.03 Million | 482.05 Million | 11.8 Billion | 1.67 Billion | 4.05 Billion |
Gross Profit | 24.08 Billion | 18 Billion | -18.94 Billion | 45.84 Billion | 48.2 Billion | -3.35 Billion |
Operating Expenses | 2.26 Billion | 1.67 Billion | 5.96 Billion | 4.62 Billion | 22.7 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 190.43 Million | 172.47 Million | 312.25 Million | 5.48 Billion | - | 146.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.07 Billion | 104.52 Million | -5.96 Billion | -4.62 Billion | -22.7 Billion | 6.82 Million |
Cost and Expenses | 5.78 Billion | 5.21 Billion | 6.44 Billion | 4.99 Billion | 24.38 Billion | 5.62 Billion |
Operating Income | 21.81 Billion | 13.27 Billion | -24.9 Billion | 52.65 Billion | 25.49 Billion | -4.91 Billion |
Interest Expense | 70.05 Million | 73.06 Million | 83.38 Million | 60.49 Million | 868.85 Million | 172.62 Million |
Income Tax Expense | 1.63 Billion | 619.72 Million | -493.36 Million | 1.62 Billion | -2.34 Billion | -1.12 Billion |
Earnings before Tax | 22.29 Billion | 13.4 Billion | -24.85 Billion | 52.62 Billion | 24.79 Billion | -4.96 Billion |
Net Income | 20.65 Billion | 12.78 Billion | -24.36 Billion | 51 Billion | 27.13 Billion | -3.83 Billion |
Earnings Per Share Basic | 13.01 | 8.10 | -15.44 | 32.61 | - | -2.48 |
Earnings Per Share Diluted | 13.01 | 8.10 | -15.44 | 32.61 | - | -2.48 |
Weighted Average Shares Outstanding | 1.58 Billion | 1.57 Billion | 1.57 Billion | 1.56 Billion | 1.57 Billion | 1.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.58 Billion | 1.57 Billion | 1.57 Billion | 1.56 Billion | 1.57 Billion | 1.54 Billion |
Gross Margin | 0.87 | 0.97 | 1.03 | 0.80 | 0.97 | -4.73 |
EBIT Margin | 0.82 | 0.74 | 1.33 | 0.92 | - | -6.25 |
Profit Margin | 0.75 | 0.69 | 1.32 | 0.88 | 0.54 | -5.42 |
EBITDA | 22.72 Billion | 13.63 Billion | -24.53 Billion | 53.02 Billion | - | -4.42 Billion |
Earnings Before Tax Margin | 0.79 | 0.72 | 1.35 | 0.91 | 0.51 | -6.94 |
NVG
SWRNASE
MORARKFI
AC
ACCEL
FBPA