Probi AB (publ) (PROB.ST)
SEK 347.0
(-0.29%)
SEK 347.0
(-0.29%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 627.68 Million | 618.28 Million | 658.18 Million | 717.16 Million | 626.19 Million | 604.11 Million |
| Cost of Revenue | 407.47 Million | 362.84 Million | 370.17 Million | 407.2 Million | 334.54 Million | 326.08 Million |
| Gross Profit | 220.21 Million | 255.44 Million | 288 Million | 309.95 Million | 291.64 Million | 278.03 Million |
| Operating Expenses | 208.93 Million | 204.87 Million | 178.76 Million | 186.27 Million | 180.1 Million | 176.91 Million |
| Selling, General and Administrative Expenses | 172.49 Million | 166.84 Million | 143.37 Million | 150.3 Million | 151.1 Million | 146.55 Million |
| Research and Development Expenses | 36.43 Million | 38.34 Million | 37.08 Million | 36.34 Million | 31.04 Million | 32.72 Million |
| Other Expenses | - | -322 Thousand | -1.69 Million | -376 Thousand | -2.04 Million | -2.36 Million |
| Cost and Expenses | 616.4 Million | 567.71 Million | 548.93 Million | 593.48 Million | 514.65 Million | 503 Million |
| Operating Income | 11.32 Million | 50.57 Million | 109.24 Million | 123.68 Million | 111.54 Million | 101.11 Million |
| Interest Expense | 2.02 Million | 2.41 Million | 1.76 Million | 1.87 Million | 2.96 Million | 6.03 Million |
| Income Tax Expense | 563 Thousand | 11.35 Million | 24.29 Million | 27.39 Million | 23.63 Million | 22.31 Million |
| Earnings before Tax | 17.38 Million | 51.97 Million | 107.43 Million | 120.08 Million | 109.52 Million | 98.56 Million |
| Net Income | 16.81 Million | 40.62 Million | 83.14 Million | 92.69 Million | 85.88 Million | 76.25 Million |
| Earnings Per Share Basic | 1.48 | 3.57 | 7.30 | 8.14 | 7.54 | 6.69 |
| Earnings Per Share Diluted | 1.48 | 3.57 | 7.30 | 8.14 | 7.54 | 6.69 |
| Weighted Average Shares Outstanding | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
| Gross Margin | 0.35 | 0.41 | 0.44 | 0.43 | 0.47 | 0.46 |
| EBIT Margin | 0.18 | 0.23 | 0.28 | 0.27 | 0.29 | 0.26 |
| Profit Margin | 0.03 | 0.07 | 0.13 | 0.13 | 0.14 | 0.13 |
| EBITDA | 115.61 Million | 130.92 Million | 172.29 Million | 185.7 Million | 178.92 Million | 158.7 Million |
| Earnings Before Tax Margin | 0.02 | 0.08 | 0.17 | 0.17 | 0.18 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 143.71 Million | 178.88 Million | 151.67 Million | 156.12 Million | 627.68 Million | 156.03 Million |
| Cost of Revenue | 94.65 Million | 117.53 Million | 102.28 Million | 107.53 Million | 407.47 Million | 104.8 Million |
| Gross Profit | 49.05 Million | 61.35 Million | 49.39 Million | 48.59 Million | 220.21 Million | 51.22 Million |
| Operating Expenses | 46.05 Million | 53.66 Million | 51.65 Million | 54.58 Million | 208.93 Million | 47.24 Million |
| Selling, General and Administrative Expenses | 39.68 Million | 44.57 Million | 40.91 Million | 45.19 Million | - | 39.61 Million |
| Research and Development Expenses | 6.46 Million | 9.08 Million | 10.74 Million | 9.38 Million | - | 7.65 Million |
| Other Expenses | -94 Thousand | 176 Thousand | - | - | - | - |
| Cost and Expenses | 140.71 Million | 171.2 Million | 153.94 Million | 162.11 Million | 616.4 Million | 152.04 Million |
| Operating Income | 3 Million | 7.68 Million | -2.26 Million | -5.99 Million | 11.28 Million | 3.98 Million |
| Interest Expense | 728 Thousand | 565 Thousand | 417 Thousand | 463 Thousand | 2.02 Million | 503 Thousand |
| Income Tax Expense | 3000.00 | 1.11 Million | -25 Thousand | -1.58 Million | 563 Thousand | -299 Thousand |
| Earnings before Tax | 3.58 Million | 9.16 Million | 1.82 Million | -4.17 Million | 17.38 Million | 6.09 Million |
| Net Income | 3.57 Million | 8.04 Million | 1.85 Million | -2.59 Million | 16.81 Million | 6.39 Million |
| Earnings Per Share Basic | 0.31 | 0.71 | 0.16 | -0.23 | - | 0.56 |
| Earnings Per Share Diluted | 0.31 | 0.71 | 0.16 | -0.23 | - | 0.56 |
| Weighted Average Shares Outstanding | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million | 11.39 Million |
| Gross Margin | 0.34 | 0.34 | 0.33 | 0.31 | 0.35 | 0.33 |
| EBIT Margin | 0.21 | 0.19 | 0.14 | 0.12 | - | 0.20 |
| Profit Margin | 0.02 | 0.04 | 0.01 | -0.02 | 0.03 | 0.04 |
| EBITDA | 30.23 Million | 34.48 Million | 21.78 Million | 18.43 Million | - | 30.78 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | -0.01 | -0.04 | 0.02 | 0.03 |
002194
007110
688408
300053
MGH
0495