Paladin Limited (0495.HK)
HKD 0.01
(-40.0%)
HKD 0.01
(-40.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.73 Million | 18.38 Million | 28.78 Million | 18.27 Million | 11.74 Million | 8.19 Million |
| Cost of Revenue | 9.14 Million | 8.29 Million | 16.67 Million | 6.2 Million | 1.98 Million | - |
| Gross Profit | 13.59 Million | 10.09 Million | 12.1 Million | 12.06 Million | 9.75 Million | 8.19 Million |
| Operating Expenses | 150.18 Million | 52.56 Million | 67.55 Million | 77.46 Million | 74 Million | 89.24 Million |
| Selling, General and Administrative Expenses | 44.8 Million | 52.84 Million | 67.97 Million | 79.29 Million | 76.54 Million | 89.9 Million |
| Research and Development Expenses | - | 11.25 Million | 11.04 Million | 15.23 Million | 16.6 Million | 19.58 Million |
| Other Expenses | 96.24 Million | 11.89 Million | 2.32 Million | 5.44 Million | -1.77 Million | 12.1 Million |
| Cost and Expenses | 150.18 Million | 60.86 Million | 84.23 Million | 83.66 Million | 75.99 Million | 89.24 Million |
| Operating Income | -127.45 Million | -37.56 Million | -87.23 Million | -51.33 Million | -64.25 Million | -81.04 Million |
| Interest Expense | 5.57 Million | 4.18 Million | 2.14 Million | 2.55 Million | 4.5 Million | 3.6 Million |
| Income Tax Expense | 379 Thousand | 17 Thousand | 92 Thousand | -715 Thousand | 439 Thousand | -63.55 Million |
| Earnings before Tax | -133.03 Million | -41.74 Million | -89.37 Million | -53.88 Million | -135.67 Million | -64.81 Million |
| Net Income | -130.13 Million | -37.22 Million | -81.84 Million | -44.53 Million | -128.59 Million | -58.17 Million |
| Earnings Per Share Basic | -0.09 | -0.03 | -0.06 | -0.03 | -0.09 | -0.04 |
| Earnings Per Share Diluted | -0.09 | -0.02 | -0.06 | -0.03 | -0.09 | -0.04 |
| Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.43 Billion | 1.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.59 Billion | 1.4 Billion | 1.4 Billion | 1.43 Billion | 1.63 Billion |
| Gross Margin | 0.60 | 0.55 | 0.42 | 0.66 | 0.83 | 1.00 |
| EBIT Margin | -1.07 | -2.14 | -2.79 | -2.32 | -10.58 | -6.15 |
| Profit Margin | -5.72 | -2.02 | -2.84 | -2.44 | -10.95 | -7.09 |
| EBITDA | -24.3 Million | -34.5 Million | -47.41 Million | -57.71 Million | -57.29 Million | -78.61 Million |
| Earnings Before Tax Margin | -5.61 | -2.04 | -3.03 | -2.81 | -5.47 | -9.89 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 6.2 Million | 6.2 Million | 5.16 Million | 5.16 Million | 10.12 Million | 18.38 Million |
| Cost of Revenue | 4.51 Million | - | 4.62 Million | - | 5.71 Million | 8.29 Million |
| Gross Profit | 1.68 Million | 6.2 Million | 536 Thousand | 5.16 Million | 4.41 Million | 10.09 Million |
| Operating Expenses | 63.5 Million | 63.5 Million | 11.59 Million | 11.59 Million | 14.94 Million | 52.56 Million |
| Selling, General and Administrative Expenses | 11.12 Million | 11.12 Million | 11.27 Million | 11.27 Million | 12.58 Million | - |
| Research and Development Expenses | - | - | - | - | 5.62 Million | - |
| Other Expenses | 52.37 Million | 52.37 Million | 320.5 Thousand | - | -25.16 Million | 11.89 Million |
| Cost and Expenses | 63.5 Million | 63.5 Million | 11.59 Million | 11.59 Million | 30.87 Million | 60.86 Million |
| Operating Income | -57.29 Million | -57.29 Million | -6.43 Million | -6.53 Million | -20.75 Million | -37.56 Million |
| Interest Expense | - | - | 2.77 Million | - | 2.33 Million | 4.18 Million |
| Income Tax Expense | 189.5 Thousand | 189.5 Thousand | -2.15 Million | -1.28 Million | 17 Thousand | 17 Thousand |
| Earnings before Tax | -58.69 Million | -58.69 Million | -7.81 Million | -7.81 Million | -21.69 Million | -41.74 Million |
| Net Income | -58.32 Million | -58.32 Million | -6.74 Million | -6.74 Million | -19.79 Million | -37.22 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.01 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.00 | -0.00 | -0.01 | - |
| Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.26 Billion | 1.26 Billion | 1.4 Billion | 1.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.59 Billion |
| Gross Margin | 0.27 | 1.00 | 0.10 | 1.00 | 0.44 | 0.55 |
| EBIT Margin | -9.14 | -9.14 | -0.04 | -0.04 | -1.66 | - |
| Profit Margin | -9.40 | -9.40 | -1.31 | -1.31 | -1.95 | -2.02 |
| EBITDA | -56.73 Million | -56.73 Million | -205.5 Thousand | -205.5 Thousand | -16.85 Million | - |
| Earnings Before Tax Margin | -9.23 | -9.23 | -1.25 | -1.27 | -2.05 | -2.04 |
PROB
002194
007110
601789
300053
MGH